XML 62 R51.htm IDEA: XBRL DOCUMENT v3.24.2
Real Estate Investments - Mortgage Loan (Details)
3 Months Ended 6 Months Ended
Jul. 01, 2024
USD ($)
item
Sep. 30, 2023
USD ($)
item
period
Mar. 31, 2023
USD ($)
Jun. 30, 2024
USD ($)
item
loan
property
state
$ / item
Jun. 30, 2023
USD ($)
item
property
Dec. 31, 2023
USD ($)
Real Estate [Line Items]            
Gross Investment       $ 1,342,069,000    
Percentage of Investment       100.00%    
Number of properties | property       125    
Number of beds/units | item       466    
Notes receivable, net of credit loss reserve       $ 58,405,000   $ 60,490,000
Remaining commitment       $ 60,389,000    
Additional interest income related to the exit IRR         $ 1,380,000  
SNF Beds            
Real Estate [Line Items]            
Number of beds/units | item       6,231    
ALF Units            
Real Estate [Line Items]            
Number of beds/units | item       4,657    
SNF            
Real Estate [Line Items]            
Gross Investment       $ 597,666,000    
Percentage of Investment       44.50%    
Number of properties | property       50    
Average Investment per Bed/Unit | $ / item       94.14    
SNF | SNF Beds            
Real Estate [Line Items]            
Number of beds/units | item       6,113    
SNF | ALF Units            
Real Estate [Line Items]            
Number of beds/units | item       236    
ALF            
Real Estate [Line Items]            
Gross Investment       $ 732,398,000    
Percentage of Investment       54.60%    
Number of properties | property       74    
Average Investment per Bed/Unit | $ / item       165.66    
ALF | ALF Units            
Real Estate [Line Items]            
Number of beds/units | item       4,421    
ALF/ILF/MC | Georgia            
Real Estate [Line Items]            
Payments to Acquire Real Estate         $ 51,111,000  
ALF/ILF/MC | Illinois | Subsequent Event            
Real Estate [Line Items]            
Interest rate (as a percent) 9.00%          
Gross Investment $ 26,120,000          
Number of beds/units | item 116          
Internal Rate of Return 9.50%          
Borrower contribution $ 12,300,000          
Loan Term 6 years          
Mezzanine loan            
Real Estate [Line Items]            
Number of beds/units | item         136  
Additional interest income related to the exit IRR     $ 1,380,000      
Mezzanine loan | ALF/ILF/MC | Georgia            
Real Estate [Line Items]            
Gross Investment         $ 42,251,000  
Mortgage loans with 7.5% Interest Maturing 2024 | Mezzanine loan            
Real Estate [Line Items]            
Notes receivable, net of credit loss reserve         $ 7,461,000  
Mortgage loans with 9.8% Interest Maturing 2045 | SNF            
Real Estate [Line Items]            
Interest rate (as a percent)       10.30%    
Mortgage Loans With 8.75 Interest | SNF | Illinois            
Real Estate [Line Items]            
Interest rate (as a percent)         8.75%  
Gross Investment         $ 16,500,000  
Number of beds/units | property         150  
Mortgage Loans            
Real Estate [Line Items]            
Gross Investment       $ 393,375,000    
Percentage of Investment       100.00%    
Number of Loans | loan       11    
Number of properties | property       29    
Average Investment per Bed/Unit | $ / item       112.62    
Number of states in which properties are located | state       6    
Number of borrowers | item       8    
Mortgage Loans | Illinois | Subsequent Event            
Real Estate [Line Items]            
Interest rate (as a percent) 9.00%          
Gross Investment $ 26,120,000          
Internal Rate of Return 9.50%          
Borrower contribution $ 12,300,000          
Loan Term 6 years          
Mortgage Loans | SNF Beds            
Real Estate [Line Items]            
Number of beds/units | item       3,041    
Mortgage Loans | ALF Units            
Real Estate [Line Items]            
Number of beds/units | item       452    
Mortgage Loans | SNF            
Real Estate [Line Items]            
Interest rate (as a percent)       2.25%    
Mortgage Loans | ALF/ILF/MC | Georgia            
Real Estate [Line Items]            
Interest rate (as a percent)         7.50%  
Gross Investment         $ 51,111,000  
Number of beds/units | item         203  
Internal Rate of Return         7.75%  
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | SNF            
Real Estate [Line Items]            
Interest rate (as a percent)       7.50%    
Gross Investment       $ 29,346,000    
Percentage of Investment       7.50%    
Number of Loans | loan       1    
Number of properties | property       1    
Average Investment per Bed/Unit | $ / item       155.27    
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | SNF | SNF Beds            
Real Estate [Line Items]            
Number of beds/units | item       189    
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | ALF            
Real Estate [Line Items]            
Interest rate (as a percent)       7.50%    
Gross Investment       $ 51,111,000    
Percentage of Investment       13.00%    
Number of Loans | loan       1    
Number of properties | property       1    
Average Investment per Bed/Unit | $ / item       251.78    
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | ALF | ALF Units            
Real Estate [Line Items]            
Number of beds/units | item       203    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2025 | ALF            
Real Estate [Line Items]            
Interest rate (as a percent)       8.80%    
Gross Investment       $ 4,000,000    
Percentage of Investment       1.00%    
Number of Loans | loan       1    
Number of properties | property       2    
Average Investment per Bed/Unit | $ / item       43.48    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2025 | ALF | ALF Units            
Real Estate [Line Items]            
Number of beds/units | item       92    
Mortgage Loans | Mortgage loans with 7.8% Interest Maturing 2025 | ALF            
Real Estate [Line Items]            
Interest rate (as a percent)       7.80%    
Gross Investment       $ 16,706,000    
Percentage of Investment       4.30%    
Number of Loans | loan       1    
Number of properties | property       1    
Average Investment per Bed/Unit | $ / item       149.16    
Mortgage Loans | Mortgage loans with 7.8% Interest Maturing 2025 | ALF | ALF Units            
Real Estate [Line Items]            
Number of beds/units | item       112    
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF            
Real Estate [Line Items]            
Interest rate (as a percent)       7.30%    
Gross Investment       $ 10,750,000 $ 10,750,000  
Percentage of Investment       2.70%    
Number of Loans | loan       1    
Number of properties | property       1    
Average Investment per Bed/Unit | $ / item       238.89    
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF | ALF Units            
Real Estate [Line Items]            
Number of beds/units | item       45    
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF | ALF Units | North Carolina            
Real Estate [Line Items]            
Interest rate (as a percent)         7.25%  
Number of beds/units | item         45  
Internal Rate of Return         9.00%  
Loan Term         2 years  
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2026 | UDP            
Real Estate [Line Items]            
Interest rate (as a percent)       8.80%    
Gross Investment       $ 6,878,000    
Percentage of Investment       1.70%    
Number of Loans | loan       1    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2028 | SNF            
Real Estate [Line Items]            
Interest rate (as a percent)       8.80%    
Gross Investment       $ 16,500,000    
Percentage of Investment       4.20%    
Number of Loans | loan       1    
Number of properties | property       1    
Average Investment per Bed/Unit | $ / item       110.00    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2028 | SNF | SNF Beds            
Real Estate [Line Items]            
Number of beds/units | item       150    
Mortgage Loans | Mortgage loans with 10.3% Interest Maturing 2045 | SNF            
Real Estate [Line Items]            
Interest rate (as a percent)       10.50%    
Gross Investment       $ 14,825,000    
Percentage of Investment       3.80%    
Number of Loans | loan       1    
Number of properties | property       1    
Average Investment per Bed/Unit | $ / item       101.54    
Mortgage Loans | Mortgage loans with 10.3% Interest Maturing 2045 | SNF | SNF Beds            
Real Estate [Line Items]            
Number of beds/units | item       146    
Mortgage Loans | Mortgage loans with 10.6% Interest Maturing 2043 | SNF            
Real Estate [Line Items]            
Interest rate (as a percent)       10.80%    
Gross Investment       $ 183,709,000    
Percentage of Investment       46.70%    
Number of Loans | loan       1    
Number of properties | property       15    
Average Investment per Bed/Unit | $ / item       97.98    
Mortgage Loans | Mortgage loans with 10.6% Interest Maturing 2043 | SNF | SNF Beds            
Real Estate [Line Items]            
Number of beds/units | item       1,875    
Mortgage Loans | Mortgage loans with 9.6% Interest Maturing 2045 | SNF            
Real Estate [Line Items]            
Interest rate (as a percent)       9.80%    
Gross Investment       $ 39,850,000    
Percentage of Investment       10.10%    
Number of Loans | loan       1    
Number of properties | property       4    
Average Investment per Bed/Unit | $ / item       83.02    
Mortgage Loans | Mortgage loans with 9.6% Interest Maturing 2045 | SNF | SNF Beds            
Real Estate [Line Items]            
Number of beds/units | item       480    
Mortgage Loans | Mortgage Loans with 10.1% Interest Maturing 2045 | SNF            
Real Estate [Line Items]            
Gross Investment       $ 19,700,000    
Percentage of Investment       5.00%    
Number of Loans | loan       1    
Number of properties | property       2    
Average Investment per Bed/Unit | $ / item       98.01    
Mortgage Loans | Mortgage Loans with 10.1% Interest Maturing 2045 | SNF | SNF Beds            
Real Estate [Line Items]            
Number of beds/units | item       201    
Mortgage Loans | Mortgage Loans With 8.75 Interest | ALF            
Real Estate [Line Items]            
Interest rate (as a percent)   8.75%        
Gross Investment   $ 19,500,000        
Number of beds/units | item   85        
Borrower contribution   $ 12,100,000        
Remaining commitment   $ 12,600   $ 12,600    
Extension term number of options | period   2        
Extension period of mortgage loan on real estate properties   1 year