XML 65 R54.htm IDEA: XBRL DOCUMENT v3.24.2
Investment in Unconsolidated Joint Ventures - Investment (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Apr. 01, 2024
USD ($)
Jun. 30, 2024
USD ($)
item
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
item
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
item
Investment in Unconsolidated Joint Ventures            
Number of beds/units | item   466   466    
Carrying Value   $ 30,504   $ 30,504   $ 19,340
Percentage of Investment   100.00%   100.00%    
Non-cash Income Accrued       $ 233 $ 1,609  
Gross Investment   $ 1,342,069   1,342,069    
Income from unconsolidated joint ventures   $ 671 $ 376 $ 1,047 752  
Mortgage Loans            
Investment in Unconsolidated Joint Ventures            
Percentage of Investment   100.00%   100.00%    
Gross Investment   $ 393,375   $ 393,375    
Joint Venture | Not primary beneficiary            
Investment in Unconsolidated Joint Ventures            
Income Recognized       1,047 752  
Cash Income Earned       421    
Non-cash Income Accrued       $ 527 752  
SNF/ALF | Senior Loan | Texas            
Investment in Unconsolidated Joint Ventures            
Preferred return percentage       9.20%    
Contractual cash portion       9.20%    
Number of beds/units | item   104   104    
Carrying Value   $ 11,164   $ 11,164    
Investment commitment   11,164        
Amount With held in Reserve   750   750    
Capital expenditure reserve   $ 786   786    
SNF/ALF | Senior Loan | Texas | Mortgage Loans With Interest 9.15            
Investment in Unconsolidated Joint Ventures            
Interest rate (as a percent) 9.15%          
Loan Term 5 years          
SNF/ALF | Senior Loan | Texas | Mortgage Loans            
Investment in Unconsolidated Joint Ventures            
Gross Investment $ 12,700          
SNF/ALF | Joint Venture | Not primary beneficiary            
Investment in Unconsolidated Joint Ventures            
Income Recognized       295    
Cash Income Earned       $ 196    
SNF | Senior Loan | Texas            
Investment in Unconsolidated Joint Ventures            
Number of beds/units | item   70   70    
ALF            
Investment in Unconsolidated Joint Ventures            
Percentage of Investment   54.60%   54.60%    
Gross Investment   $ 732,398   $ 732,398    
ALF | Senior Loan | Texas            
Investment in Unconsolidated Joint Ventures            
Number of beds/units | item   34   34    
UDP | Joint Venture | Not primary beneficiary            
Investment in Unconsolidated Joint Ventures            
Income Recognized         527  
Non-cash Income Accrued         527  
UDP | Joint Venture | Not primary beneficiary | Washington            
Investment in Unconsolidated Joint Ventures            
Percentage of Investment   11.60%   11.60%    
Percentage of cash return       8.00%    
Percentage of internal rate of return       14.00%    
Combination ALF/MC | Joint Venture | Not primary beneficiary            
Investment in Unconsolidated Joint Ventures            
Income Recognized       $ 225 225  
Cash Income Earned       $ 225    
Non-cash Income Accrued         $ 225  
Combination ALF/MC | Joint Venture | Not primary beneficiary | Internal Rate of Return is Until Eight Percent            
Investment in Unconsolidated Joint Ventures            
Percentage of internal rate of return       8.00%    
Combination ALF/MC | Joint Venture | Not primary beneficiary | The Internal Rate of Return is Between Twelve and Fourteen Percent | Minimum            
Investment in Unconsolidated Joint Ventures            
Percentage of internal rate of return       12.00%    
Combination ALF/MC | Joint Venture | Not primary beneficiary | The Internal Rate of Return is Between Twelve and Fourteen Percent | Maximum            
Investment in Unconsolidated Joint Ventures            
Percentage of internal rate of return       14.00%    
Combination ALF/MC | Joint Venture | Not primary beneficiary | Washington            
Investment in Unconsolidated Joint Ventures            
Percentage of Investment   15.50%   15.50%    
Combination ALF/MC | Joint Venture | Not primary beneficiary | Washington | Internal Rate of Return is Until Eight Percent | Minimum            
Investment in Unconsolidated Joint Ventures            
Percentage of cash return       7.00%    
Combination ALF/MC | Joint Venture | Not primary beneficiary | Washington | Internal Rate of Return is Until Eight Percent | Maximum            
Investment in Unconsolidated Joint Ventures            
Percentage of cash return       9.00%    
Combination ILF/ALF | Joint Venture | Not primary beneficiary            
Investment in Unconsolidated Joint Ventures            
Income Recognized       $ 527    
Non-cash Income Accrued       $ 527    
Combination ILF/ALF | Joint Venture | Not primary beneficiary | Washington            
Investment in Unconsolidated Joint Ventures            
Preferred return percentage       14.00%    
Contractual cash portion       8.00%    
Number of beds/units | item   267   267   267
Carrying Value   $ 13,000   $ 13,000    
Combination ALF/IL/MC | Joint Venture | Not primary beneficiary | Washington            
Investment in Unconsolidated Joint Ventures            
Preferred return percentage       12.00%    
Contractual cash portion       7.00%    
Number of beds/units | item   95   95    
Carrying Value   $ 6,340   $ 6,340