XML 61 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Real Estate Investments - Mortgage Loan (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
property
item
period
Mar. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
loan
item
property
state
$ / item
Sep. 30, 2023
USD ($)
property
item
period
Dec. 31, 2023
USD ($)
Real Estate [Line Items]          
Gross Investment     $ 1,342,188,000    
Percentage of Investment     100.00%    
Number of properties | property     124    
Number of beds/units | item     466    
Notes receivable, net of credit loss reserve     $ 47,691,000   $ 60,490,000
Remaining commitment     $ 65,635,000    
Additional interest income related to the exit IRR       $ 1,380,000  
SNF Beds          
Real Estate [Line Items]          
Number of beds/units | item     6,231    
ALF Units          
Real Estate [Line Items]          
Number of beds/units | item     4,577    
SNF          
Real Estate [Line Items]          
Gross Investment     $ 598,063,000    
Percentage of Investment     44.60%    
Number of properties | property     50    
Average Investment per Bed/Unit | $ / item     94.20    
SNF | SNF Beds          
Real Estate [Line Items]          
Number of beds/units | item     6,113    
SNF | ALF Units          
Real Estate [Line Items]          
Number of beds/units | item     236    
ALF          
Real Estate [Line Items]          
Gross Investment     $ 732,120,000    
Percentage of Investment     54.50%    
Number of properties | property     73    
Average Investment per Bed/Unit | $ / item     168.65    
ALF | ALF Units          
Real Estate [Line Items]          
Number of beds/units | item     4,341    
ALF/ILF/MC | Georgia          
Real Estate [Line Items]          
Payments to Acquire Real Estate       $ 51,111,000  
Mezzanine loan          
Real Estate [Line Items]          
Number of beds/units | item 136     136  
Additional interest income related to the exit IRR   $ 1,380,000      
Mezzanine loan | ALF/ILF/MC | Georgia          
Real Estate [Line Items]          
Gross Investment $ 42,251,000     $ 42,251,000  
Mortgage loans with 7.5% Interest Maturing 2024 | Mezzanine loan          
Real Estate [Line Items]          
Notes receivable, net of credit loss reserve 7,461,000     $ 7,461,000  
Mortgage loans with 10.3% Interest Maturing 2045 | SNF          
Real Estate [Line Items]          
Interest rate (as a percent)     10.30%    
Mortgage Loans With 8.75 Interest | SNF | Illinois          
Real Estate [Line Items]          
Interest rate (as a percent)       8.75%  
Gross Investment $ 16,500,000     $ 16,500,000  
Number of beds/units | property 150     150  
Mortgage Loans          
Real Estate [Line Items]          
Gross Investment     $ 364,414,000    
Percentage of Investment     100.00%    
Number of Loans | loan     10    
Number of properties | property     27    
Average Investment per Bed/Unit | $ / item     114.67    
Number of states in which properties are located | state     5    
Number of borrowers | item     7    
Mortgage Loans | SNF Beds          
Real Estate [Line Items]          
Number of beds/units | item     2,726    
Mortgage Loans | ALF Units          
Real Estate [Line Items]          
Number of beds/units | item     452    
Mortgage Loans | SNF          
Real Estate [Line Items]          
Interest rate (as a percent)     2.25%    
Mortgage Loans | ALF/ILF/MC | Georgia          
Real Estate [Line Items]          
Interest rate (as a percent)       7.50%  
Gross Investment $ 51,111,000     $ 51,111,000  
Number of beds/units | item 203     203  
Internal Rate of Return       7.75%  
Mortgage Loans | ALF/ILF/MC | Illinois          
Real Estate [Line Items]          
Interest rate (as a percent)     9.00%    
Gross Investment     $ 26,120,000    
Number of beds/units | item     116    
Internal Rate of Return     9.50%    
Borrower contribution     $ 12,300,000    
Loan Term     6 years    
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | ALF          
Real Estate [Line Items]          
Interest rate (as a percent)     7.50%    
Gross Investment     $ 51,111,000    
Percentage of Investment     14.00%    
Number of Loans | loan     1    
Number of properties | property     1    
Average Investment per Bed/Unit | $ / item     251.78    
Mortgage Loans | Mortgage loans with 7.5% Interest Maturing 2024 | ALF | ALF Units          
Real Estate [Line Items]          
Number of beds/units | item     203    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2025 | ALF          
Real Estate [Line Items]          
Interest rate (as a percent)     8.80%    
Gross Investment     $ 4,000,000    
Percentage of Investment     1.10%    
Number of Loans | loan     1    
Number of properties | property     2    
Average Investment per Bed/Unit | $ / item     43.48    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2025 | ALF | ALF Units          
Real Estate [Line Items]          
Number of beds/units | item     92    
Mortgage Loans | Mortgage loans with 7.8% Interest Maturing 2025 | ALF          
Real Estate [Line Items]          
Interest rate (as a percent)     7.80%    
Gross Investment     $ 16,706,000    
Percentage of Investment     4.70%    
Number of Loans | loan     1    
Number of properties | property     1    
Average Investment per Bed/Unit | $ / item     149.16    
Mortgage Loans | Mortgage loans with 7.8% Interest Maturing 2025 | ALF | ALF Units          
Real Estate [Line Items]          
Number of beds/units | item     112    
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF          
Real Estate [Line Items]          
Interest rate (as a percent)     7.30%    
Gross Investment $ 10,750,000   $ 10,750,000 $ 10,750,000  
Percentage of Investment     2.90%    
Number of Loans | loan     1    
Number of properties | property     1    
Average Investment per Bed/Unit | $ / item     238.89    
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF | ALF Units          
Real Estate [Line Items]          
Number of beds/units | item     45    
Mortgage Loans | Mortgage loans with 7.3% Interest Maturing 2025, NC | ALF | ALF Units | North Carolina          
Real Estate [Line Items]          
Interest rate (as a percent)       7.25%  
Number of beds/units | item 45     45  
Internal Rate of Return       9.00%  
Loan Term       2 years  
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2026 | ALF          
Real Estate [Line Items]          
Gross Investment $ 19,500     $ 19,500  
Number of beds/units | item 85     85  
Borrower contribution $ 12,100        
Remaining commitment $ 9,500     $ 9,500  
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2026 | UDP          
Real Estate [Line Items]          
Interest rate (as a percent)     8.80%    
Gross Investment     $ 9,999,000    
Percentage of Investment     2.70%    
Number of Loans | loan     1    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2028 | SNF          
Real Estate [Line Items]          
Interest rate (as a percent)     8.80%    
Gross Investment     $ 16,500,000    
Percentage of Investment     4.50%    
Number of Loans | loan     1    
Number of properties | property     1    
Average Investment per Bed/Unit | $ / item     110.00    
Mortgage Loans | Mortgage loans with 8.8% Interest Maturing 2028 | SNF | SNF Beds          
Real Estate [Line Items]          
Number of beds/units | item     150    
Mortgage Loans | Mortgage Loans With 10.8% Interest Maturing 2043 | SNF          
Real Estate [Line Items]          
Interest rate (as a percent)     10.80%    
Gross Investment     $ 180,973,000    
Percentage of Investment     49.70%    
Number of Loans | loan     1    
Number of properties | property     14    
Average Investment per Bed/Unit | $ / item     103.47    
Mortgage Loans | Mortgage Loans With 10.8% Interest Maturing 2043 | SNF | SNF Beds          
Real Estate [Line Items]          
Number of beds/units | item     1,749    
Mortgage Loans | Mortgage loans with 9.9% Interest Maturing 2045 | SNF          
Real Estate [Line Items]          
Interest rate (as a percent)     9.90%    
Gross Investment     $ 39,850,000    
Percentage of Investment     10.90%    
Number of Loans | loan     1    
Number of properties | property     4    
Average Investment per Bed/Unit | $ / item     83.02    
Mortgage Loans | Mortgage loans with 9.9% Interest Maturing 2045 | SNF | SNF Beds          
Real Estate [Line Items]          
Number of beds/units | item     480    
Mortgage Loans | Mortgage loans with 10.3% Interest Maturing 2045 | SNF          
Real Estate [Line Items]          
Gross Investment     $ 19,700,000    
Percentage of Investment     5.40%    
Number of Loans | loan     1    
Number of properties | property     2    
Average Investment per Bed/Unit | $ / item     98.01    
Mortgage Loans | Mortgage loans with 10.3% Interest Maturing 2045 | SNF | SNF Beds          
Real Estate [Line Items]          
Number of beds/units | item     201    
Mortgage Loans | Mortgage loans with 10.5% Interest Maturing 2045 | SNF          
Real Estate [Line Items]          
Interest rate (as a percent)     10.50%    
Gross Investment     $ 14,825,000    
Percentage of Investment     4.10%    
Number of Loans | loan     1    
Number of properties | property     1    
Average Investment per Bed/Unit | $ / item     101.54    
Mortgage Loans | Mortgage loans with 10.5% Interest Maturing 2045 | SNF | SNF Beds          
Real Estate [Line Items]          
Number of beds/units | item     146    
Mortgage Loans | Mortgage Loans With 8.75 Interest | ALF          
Real Estate [Line Items]          
Interest rate (as a percent) 8.75%        
Remaining commitment     $ 9,500    
Loan Term 1 year        
Extension term number of options | period 2     2