XML 63 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt Obligations (Tables)
12 Months Ended
Dec. 31, 2024
Debt Obligations  
Schedule of interest rate swaps

The following table sets forth information regarding our Interest Rate Swaps at December 31, 2024 and 2023 (dollar amounts in thousands):

Notional

Fair Value at

Date Entered

Maturity Date

Swap Rate

Rate Index

Amount

December 31, 2024

December 31, 2023

November 2021

November 19, 2025

2.62

%

1-month SOFR

$

50,000

$

1,305

$

2,698

November 2021

November 19, 2026

2.76

%

1-month SOFR

50,000

2,510

3,412

$

100,000

$

3,815

$

6,110

Schedule of Debt Obligations

The following table sets forth information regarding debt obligations by component as of December 31, 2024 and 2023 (dollar amounts in thousands):

At December 31, 2024

At December 31, 2023

Applicable

Available

Available

Interest

Outstanding

for

Outstanding

for

Debt Obligations

Rate (1)

Balance

Borrowing

Balance

Borrowing

Revolving line of credit (2)

6.04%

$

144,350

$

280,650

$

302,250

$

97,750

Term loans, net of debt issue costs

2.59%

99,808

99,658

Senior unsecured notes, net of debt issue costs (3)

4.15%

440,442

489,409

Total

4.32%

$

684,600

$

280,650

$

891,317

$

97,750

(1)Represents weighted average of interest rate as of December 31, 2024.

(2)Subsequent to December 31, 2024, we borrowed $15,000 under our unsecured revolving line of credit. Accordingly, we have $159,350 outstanding and $265,650 available for borrowing under our unsecured revolving line of credit.

(3)Subsequent to December 31, 2024, we repaid $7,000 in scheduled principal paydowns on our senior unsecured notes. Accordingly, we have $433,442 outstanding under our senior unsecured notes, net of debt issue costs.
Schedule of borrowings and repayments

Our borrowings and repayments for the years ended December 31, 2024, 2023 and 2022 are as follows (in thousands):

Year Ended December 31, 

2024

2023

2022

Debt Obligations

Borrowings

Repayments

Borrowings

Repayments

Borrowings

Repayments

Revolving line of credit

$

27,200

(1)

$

(185,100)

$

277,450

$

(105,200)

$

194,000

$

(174,900)

Senior unsecured notes

(49,160)

(2)

(49,160)

75,000

(48,160)

Total

$

27,200

$

(234,260)

$

277,450

$

(154,360)

$

269,000

$

(223,060)

(1)Subsequent to December 31, 2024, we borrowed $15,000 under our unsecured revolving line of credit. Accordingly, we have $159,350 outstanding and $265,650 available for borrowing under our unsecured revolving line of credit.

(2)Subsequent to December 31, 2024, we repaid $7,000 in scheduled principal paydowns on our senior unsecured notes. Accordingly, we have $433,442 outstanding under our senior unsecured notes, net of debt issue costs.
Schedule of principal payments and amounts due at maturity The following table represents our long-term contractual obligations (scheduled principal payments and amounts due at maturity) as of December 31, 2024, and excludes the effects of interest and debt issue costs (in thousands):

Total

2025

2026

2027

2028

2029

Thereafter

 

Revolving line of credit

$

144,350

(1)

$

$

144,350

$

$

$

$

Term loans

100,000

50,000

50,000

Senior unsecured notes

 

441,500

(2)

 

49,500

(2)

 

51,500

 

54,500

 

55,000

63,000

 

168,000

$

685,850

$

99,500

$

245,850

$

54,500

$

55,000

$

63,000

$

168,000

(1)Subsequent to December 31, 2024, we borrowed $15,000 under our unsecured revolving line of credit. Accordingly, we have $159,350 outstanding and $265,650 available for borrowing under our unsecured revolving line of credit.

(2)Subsequent to December 31, 2024, we repaid $7,000 in scheduled principal paydowns on our senior unsecure notes. Accordingly, we have $433,442 outstanding under our senior unsecured notes, net of debt issue costs.