XML 193 R84.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
segment
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2025
USD ($)
segment
Sep. 30, 2024
USD ($)
segment
Revenues:                
Number of reportable segments | segment               1
Number of operating segments | segment 2           2  
Rental income $ 27,842,000     $ 32,258,000     $ 89,463,000 $ 97,464,000
Resident fees and services 22,203,000           34,153,000  
Interest income from financing receivables 7,096,000     7,001,000     21,182,000 14,661,000
Interest income from mortgage loans 9,856,000     10,733,000     28,715,000 35,842,000
Interest and other income 2,293,000     5,791,000     5,048,000 9,298,000
Total revenues 69,290,000     55,783,000     178,561,000 157,265,000
Expenses:                
Income from unconsolidated joint ventures 439,000     692,000     4,543,000 1,739,000
Property level expenses (19,943,000)     (3,186,000)     (35,264,000) (9,816,000)
NOI 49,786,000     53,289,000     147,840,000 149,188,000
Interest expense (8,791,000)     (10,023,000)     (24,718,000) (31,971,000)
Depreciation and amortization (8,987,000)     (9,054,000)     (26,925,000) (27,173,000)
Write-off of effective interest receivable (41,455,000)           (41,455,000)  
Transaction costs (587,000)     (33,000)     (7,734,000) (679,000)
Provision for credit losses (203,000)     (215,000)     (3,642,000) (942,000)
General and administrative expenses (7,523,000)     (6,765,000)     (22,941,000) (20,016,000)
(Loss) gain on sale of real estate, net (738,000)     3,663,000     (235,000) 6,882,000
Income tax benefit (42,000)           39,000  
Net (loss) income (18,540,000) $ 16,548,000 $ 22,221,000 30,862,000 $ 19,738,000 $ 24,689,000 20,229,000 75,289,000
Non-segment/corporate                
Revenues:                
Interest and other income 102,000     151,000     406,000 909,000
Total revenues 102,000     151,000     406,000 909,000
Expenses:                
NOI 102,000     151,000     406,000 909,000
Real estate investments | Operating segments                
Revenues:                
Rental income 27,842,000     32,258,000     89,463,000 97,464,000
Interest income from financing receivables 7,096,000     7,001,000     21,182,000 14,661,000
Interest income from mortgage loans 9,856,000     10,733,000     28,715,000 35,842,000
Interest and other income 2,191,000     5,640,000     4,642,000 8,389,000
Total revenues 46,985,000     55,632,000     144,002,000 156,356,000
Expenses:                
Income from unconsolidated joint ventures 439,000     692,000     4,543,000 1,739,000
Property level expenses (2,581,000)     (3,186,000)     (8,483,000) (9,816,000)
NOI 44,843,000     $ 53,138,000     140,062,000 $ 148,279,000
SHOP | Operating segments                
Revenues:                
Resident fees and services 22,203,000           34,153,000  
Total revenues 22,203,000           34,153,000  
Expenses:                
Property level expenses (17,362,000)           (26,781,000)  
NOI $ 4,841,000           $ 7,372,000