XML 79 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
Relationship with Managers (Parenthetical) (Details) (USD $)
 12 Months Ended
Dec. 31, 2011
Renaissance Austin [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum $ 6,000,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1],[2]
Incentive Management Fee (as a percent) 20.00% [2],[3],[4]
FF&E Reserve Contribution (as a percent) 4.00% [1],[2],[5]
Renaissance Austin [Member] | Marriott [Member] | Increase beginning January 2026 [Member]
  
Real Estate Properties [Line Items]  
FF&E Reserve Contribution (as a percent) 4.50%
Atlanta Alpharetta Marriott [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 4,100,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 25.00% [3],[6]
FF&E Reserve Contribution (as a percent) 5.00% [1]
Atlanta Westin North at Perimeter [Member] | Davidson Hotels and Resorts [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 2.50% [1]
Incentive Management Fee (as a percent) 10.00% [3],[7]
FF&E Reserve Contribution (as a percent) 4.00% [1]
Owner's priority 3,700,000
Owner's priority in 2012 4,200,000
Owner's priority in 2013 4,700,000
Owner's priority in 2014 5,000,000
Percentage of revenue that cannot exceed incentive managment fee, maximum (as a perent) 1.50%
Bethesda Marriott Suites [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 50.00% [3],[8]
FF&E Reserve Contribution (as a percent) 5.00% [1],[9]
FF&E reserve contributions as a percentage of gross revenue, contribution percentage reduced (as a perent) 1.00%
Operating profits exceeds owner's priority 3,800,000
Boston Westin Waterfront [Member] | Starwood [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 2.50% [1]
Incentive Management Fee (as a percent) 20.00% [10],[3]
FF&E Reserve Contribution (as a percent) 4.00% [1]
Percentage of cumulative and compounding return on equity, which resets with each sale is used in calculating FF&E reserve contributions (as a perent) 15.00%
Chicago Marriott Downtown [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 20.00% [11],[3]
FF&E Reserve Contribution (as a percent) 5.00% [1]
Operating profits exceeds owner's priority 0
Calculated as net operating income before incentive management fees (as a perent) 20.00%
Conrad Chicago [Member] | Hilton [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 3.00% [1],[12]
Incentive Management Fee (as a percent) 15.00% [13],[3]
FF&E Reserve Contribution (as a percent) 4.00% [1]
Performance Guarantee based on operating profits 8,200,000
Base management fee reduction (as a percent) 0.00%
Owner's priority calculated as a percentage of prior year cash flow (as a perent) 103.00%
Courtyard Denver Downtown [Member] | Sage Hospitality [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 2.00% [1],[14]
Incentive Management Fee (as a percent) 10.00% [15],[3]
FF&E Reserve Contribution (as a percent) 4.00% [1]
Base management fee percentage of gross revenue if hotel achieves operating results in exceeds 7% of invested capital (as a perent) 2.50%
Base management fee of 2.5% of gross revenue if hotel achieves operating results in exceeds our invested capital (as a perent) 7.00%
Base management fee percentage of gross revenue if hotel achieves operating results in exceeds 8% of invested capital (as a perent) 3.00%
Base management fee of 3% of gross revenue if hotel achieves operating results in exceeds our invested capital (as a perent) 8.00%
Incentive management fee percentage of operating profit in excess of investment capital (as a perent) 12.00%
Additional incentive management fee percentage of operating profit in excess of investment capital of 15% (as a perent) 5.00%
Incentive management fee percentage of operating profit in excess of investment capital of 15% (as a perent) 15.00%
Courtyard Manhattan / Fifth Avenue [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 5,500,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 12.00%
Base Management Fee (as a percent) 5.50% [1],[16]
Incentive Management Fee (as a percent) 25.00% [17],[3]
FF&E Reserve Contribution (as a percent) 4.00% [1]
Base management fee percentage of gross revenue if exceeds operating profit expectations (as a perent) 6.00%
Base management fee percentage of gross revenue if operating profis equal or exceed, minimum (as a perent) 5,000,000
Percentage of total real estate tax bill Used as a reduction in calculating incentive management fee (as a perent) 5.00%
Courtyard Manhattan / Fifth Avenue [Member] | Marriott [Member] | From Fiscal 2010 To 2014 [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 5.50%
Courtyard Manhattan / Fifth Avenue [Member] | Marriott [Member] | From 2015 to thereafter [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 6.00%
Courtyard Manhattan / Midtown East [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 7,900,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 5.00% [1]
Incentive Management Fee (as a percent) 25.00% [18],[3]
FF&E Reserve Contribution (as a percent) 4.00% [1]
Frenchman's Reef & Morning Star Marriott Beach [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 13,000,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 15.00% [19],[3]
FF&E Reserve Contribution (as a percent) 5.50% [1]
Hilton Garden Inn Chelsea [Member] | Alliance Hospitality Management [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 8,300,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 12.00%
Base Management Fee (as a percent) 2.50% [1],[20]
Incentive Management Fee (as a percent) 10.00% [21],[3]
FF&E Reserve Contribution (as a percent) 0.00% [1]
Percentage of working capital provided by the owner used in calculating incentive management fee (as a perent) 12.00%
Incentive management fee payable can be reduced by pecentage if the actual House Profit margin is less than budget or if the trailing Twelve-month RevPAR Index is less than the previous year (as a perent) 25.00%
Hilton Garden Inn Chelsea [Member] | Alliance Hospitality Management [Member] | Increase beginning January 2026 [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 2.75%
Hilton Minneapolis [Member] | Hilton [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 11,600,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 11.00%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 15.00% [22],[3]
FF&E Reserve Contribution (as a percent) 4.00% [1]
Jw Marriot Denver at Cherry Creek [Member] | Sage Hospitality [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 2.25% [1],[23]
Incentive Management Fee (as a percent) 10.00% [24],[3]
FF&E Reserve Contribution (as a percent) 4.00% [1]
Base management fee percentage of gross revenue if hotel achieves operating results in exceeds 7% of invested capital (as a perent) 2.75%
Base management fee percentage of gross revenue if hotel achieves operating results in exceeds 8% of invested capital (as a perent) 3.25%
Incentive management fee percentage of operating profit in excess of investment capital (as a perent) 11.00%
Base management fee of 2.75% of gross revenue if hotel achieves operating results in exceeds our invested capital (as a perent) 7.00%
Base management fee of 3.25% of gross revenue if hotel achieves operating results in exceeds our invested capital (as a perent) 8.00%
Additional incentive management fee percentage of operating profit in excess of investment capital of 12% (as a perent) 5.00%
Incentive management fee percentage of operating profit in excess of investment capital of 12% (as a perent) 12.00%
Marriott Los Angeles Airport [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 10,400,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 25.00% [25],[3]
FF&E Reserve Contribution (as a percent) 5.00% [1]
Griffin Gate Marriott Resort [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 6,200,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 20.00% [26],[3]
FF&E Reserve Contribution (as a percent) 5.00% [1]
Oak Brook Hills Marriott Resort [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 8,100,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 30.00% [27],[3]
FF&E Reserve Contribution (as a percent) 5.50% [1]
Oak Brook Hills Marriott Resort [Member] | Marriott [Member] | Percentage from 2021 and thereafter [Member]
  
Real Estate Properties [Line Items]  
Incentive Management Fee (as a percent) 20.00%
Orlando Airport Marriott [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 9,000,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 25.00% [28],[3]
FF&E Reserve Contribution (as a percent) 5.00% [1]
Orlando Airport Marriott [Member] | Marriott [Member] | Percentage from 2021 and thereafter [Member]
  
Real Estate Properties [Line Items]  
Incentive Management Fee (as a percent) 20.00%
Radisson Lexington [Member] | Highgate Hotels [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 2.50% [1],[29]
Incentive Management Fee (as a percent) 20.00% [3],[30]
FF&E Reserve Contribution (as a percent) 0.00% [1]
Incentive management fee percentage of operating profit in excess of investment capital (as a perent) 8.00%
Combined base management fee and incentive management fee cannot exceed percentage of gross revenues, maximum (as a perent) 4.00%
Radisson Lexington [Member] | Highgate Hotels [Member] | Increase beginning June 2011 and thereafter [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 3.00%
Renaissance Charleston Historic District Hotel [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 2,600,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.00%
Base Management Fee (as a percent) 3.50% [1]
Incentive Management Fee (as a percent) 20.00% [3],[31]
FF&E Reserve Contribution (as a percent) 5.00% [1]
Renaissance Worthington [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 7,600,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 25.00% [3],[32]
FF&E Reserve Contribution (as a percent) 5.00% [1]
Salt Lake City Marriott Downtown [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 6,100,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1],[33]
Incentive Management Fee (as a percent) 20.00% [3],[34]
FF&E Reserve Contribution (as a percent) 5.00% [1]
Salt Lake City Marriott Downtown [Member] | Marriott [Member] | Percentage for the first two years [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 1.50%
Base management fee decrease, years 2
Salt Lake City Marriott Downtown [Member] | Marriott [Member] | Percentage for the next three years [Member]
  
Real Estate Properties [Line Items]  
Base Management Fee (as a percent) 2.00%
Base management fee decrease, years 3
The Lodge at Sonoma, a Renaissance Resort and Spa [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 3,600,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 20.00% [3],[35]
FF&E Reserve Contribution (as a percent) 5.00% [1]
Torrance Marriott South Bay [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 7,500,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 20.00% [3],[36]
FF&E Reserve Contribution (as a percent) 5.00% [1]
Renaissance Waverly [Member] | Marriott [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum 10,300,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 10.75%
Base Management Fee (as a percent) 3.00% [1],[2]
Incentive Management Fee (as a percent) 20.00% [2],[3],[37]
FF&E Reserve Contribution (as a percent) 4.00% [1],[2],[5]
Vail Marriott Mountain Resort & Spa [Member] | Vail Resorts [Member]
  
Real Estate Properties [Line Items]  
Operating profit base used in calculating incentive management fee, minimum $ 7,400,000
Percentage of certain capital expenditures used in calculating incentive management fee (as a percent) 11.00%
Base Management Fee (as a percent) 3.00% [1]
Incentive Management Fee (as a percent) 20.00% [3],[38]
FF&E Reserve Contribution (as a percent) 4.00% [1]
Incentive management fee percentage of operating profit in excess of investment capital of 15% (as a perent) 15.00%
Incentive management fee percentage of operating profit if hotel achieves operating profits in excess of 15% of invested capital (as a perent) 25.00%
[1] As a percentage of gross revenues.
[2] The hotel is under contract to be sold and is classified as "held for sale" and reported in discontinued operations. The sale is expected to close during the first quarter of 2012.
[3] Based on a percentage of hotel operating profits above a negotiated return on our invested capital as more fully described in the following footnotes.
[4] Calculated as a percentage of operating profits in excess of the sum of (i) $6.0 million and (ii) 10.75% of certain capital expenditures.
[5] The FF&E contribution increases to 4.5% beginning in January 2026 and thereafter.
[6] Calculated as a percentage of operating profits in excess of the sum of (i) $4.1 million and (ii) 10.75% of certain capital expenditures.
[7] Calculated as a percentage of operating profits after an owner's priority of $3.7 million in 2011, $4.2 million in 2012, $4.7 million in 2013 and $5.0 million in 2014. In 2015 and thereafter, the owner's priority adjusts annually based upon CPI. The incentive management fee cannot exceed 1.5% of total revenue.
[8] Calculated as a percentage of operating profits in excess of the sum of (i) the payment of certain loan procurement costs, (ii) 10.75% of certain capital expenditures, (iii) an agreed-upon return on certain expenditures and (iv) the value of certain amounts paid into a reserve account established for the replacement, renewal and addition of certain hotel goods. The owner's priority expires in 2027.
[9] The contribution is reduced to 1% until operating profits exceed an owner's priority of $3.8 million.
[10] Calculated as a percentage of operating profits in excess of the sum of (i) actual debt service and (ii) 15% of cumulative and compounding return on equity, which resets with each sale.
[11] Calculated as 20% of net operating income before base management fees. There is no owner's priority.
[12] The base management fee is reduced by the amount in which operating profits do not meet the performance guarantee. The performance guarantee was $8.2 million in 2011 and base management fees were reduced to zero.
[13] The owner's priority is calculated as 103% of the prior year cash flow.
[14] The base management fee will increase to 2.5% of gross revenues if the hotel achieves operating results in excess of 7% of our invested capital and 3% of gross revenues if the hotel achieves operating profits in excess of 8% of our invested capital.
[15] Calculated as a percentage of operating profits in excess of 12% of our invested capital and an additional 5% of operating profits in excess of 15% of our invested capital.
[16] The base management fee is 5.5% of gross revenues through fiscal year 2014 and 6% for fiscal year 2015 through the expiration of the agreement. Prior to 2015, the base management fee may increase to 6.0% at the beginning of the fiscal year following the achievement of operating profits equal to or above $5.0 million.
[17] Calculated as a percentage of operating profits in excess of the sum of (i) $5.5 million and (ii) 12% of certain capital expenditures, less 5% of the total real estate tax bill (for as long as the hotel is leased to a party other than the manager).
[18] Calculated as a percentage of operating profits in excess of the sum of (i) $7.9 million and (ii) 10.75% of certain capital expenditures.
[19] Calculated as a percentage of operating profits in excess of the sum of (i) $13.0 million and (ii) 10.75% of certain capital expenditures
[20] The base management fee will increase to 2.75% in September 2013 for the remaining term of the agreement.
[21] Calculated as a percentage of operating profits in excess of the sum of (i) $8.3 million plus (ii) 12% of certain capital expenditures plus (iii) 12% of working capital provided by the owner. The incentive management fee payable in any year can be reduced by 25% if the actual House Profit margin is less than budget or if the trailing 12-month RevPAR Index is less than the previous year.
[22] Calculated as a percentage of operating profits in excess of the sum of (i) $11.6 million and (ii) 11% of certain capital expenditures.
[23] The base management fee is 2.75% of gross revenues if the hotel achieves operating profits in excess of 7% of our invested capital and 3.25% of gross revenues if the hotel achieves operating profits in excess of 8% of our invested capital.
[24] Calculated as a percentage of operating profits in excess of 11% of our invested capital and an additional 5% of operating profits in excess of 12% of our invested capital.
[25] Calculated as a percentage of operating profits in excess of the sum of (i) $10.4 million and (ii) 10.75% of certain capital expenditures.
[26] Calculated as a percentage of operating profits in excess of the sum of (i) $6.2 million and (ii) 10.75% of certain capital expenditures.
[27] Calculated as a percentage of operating profits in excess of the sum of (i) $8.1 million and (ii) 10.75% of certain capital expenditures. The percentage of operating profits will decrease to 20% beginning in fiscal year 2022.
[28] Calculated as a percentage of operating profits in excess of the sum of (i) $9.0 million and (ii) 10.75% of certain capital expenditures. The percentage of operating profits will decrease to 20%
[29] The base management fee will increase to 3% beginning June 2012 and thereafter.
[30] Calculated as a percentage of operating profits in excess of 8% of our invested capital. Total management fees cannot exceed 4% of gross revenues.
[31] Calculated as a percentage of operating profits in excess of the sum of (i) $2.6 million and (ii) 10% of certain capital expenditures.
[32] Calculated as a percentage of operating profits in excess of the sum of (i) $7.6 million and (ii) 10.75% of certain capital expenditures.
[33] Following the opening of two new Marriott-branded hotels in Salt Lake City, the base management fee will decrease to 1.5% for the first two years following the first hotel opening and 2.0% for the next three years.
[34] Calculated as a percentage of operating profits in excess of the sum of (i) $6.1 million and (ii) 10.75% of capital expenditures.
[35] Calculated as a percentage of operating profits in excess of the sum of (i) $3.6 million and (ii) 10.75% of capital expenditures.
[36] Calculated as a percentage of operating profits in excess of the sum of (i) $7.5 million and (ii) 10.75% of certain capital expenditures.
[37] Calculated as a percentage of operating profits in excess of the sum of (i) $10.3 million and (ii) 10.75% of certain capital expenditures.
[38] Calculated as a percentage of operating profits in excess of the sum of (i) $7.4 million and (ii) 11% of certain capital expenditures. The incentive management fee rises to 25% if the hotel achieves operating profits in excess of 15% of our invested capital.