XML 49 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt - Senior Unsecured Term Loan (Details)
 3 Months Ended 9 Months Ended
May 03, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
May 11, 2016
USD ($)
Dec. 31, 2015
USD ($)
Line Of Credit Facility Leverage Range [Line Items]          
Senior unsecured credit facility   $ 0 $ 0   $ 0
Senior Unsecured Term Loan | Minimum | Greater than 35% but less than or equal to 45%          
Summary of leverage and applicable margin          
Ratio of net indebtedness to EBITDA (as a percent)     0.35    
Senior Unsecured Term Loan | Minimum | Greater than 45% but less than or equal to 50%          
Summary of leverage and applicable margin          
Ratio of net indebtedness to EBITDA (as a percent)     0.45    
Senior Unsecured Term Loan | Minimum | Greater than 50% but less than or equal to 55%          
Summary of leverage and applicable margin          
Ratio of net indebtedness to EBITDA (as a percent)     0.5    
Senior Unsecured Term Loan | Minimum | Greater than 55%          
Summary of leverage and applicable margin          
Ratio of net indebtedness to EBITDA (as a percent)     0.55    
Senior Unsecured Term Loan | Maximum | Less than or equal to 35%          
Summary of leverage and applicable margin          
Ratio of net indebtedness to EBITDA (as a percent)     0.35    
Senior Unsecured Term Loan | Maximum | Greater than 35% but less than or equal to 45%          
Summary of leverage and applicable margin          
Ratio of net indebtedness to EBITDA (as a percent)     0.45    
Senior Unsecured Term Loan | Maximum | Greater than 45% but less than or equal to 50%          
Summary of leverage and applicable margin          
Ratio of net indebtedness to EBITDA (as a percent)     0.5    
Senior Unsecured Term Loan | Maximum | Greater than 50% but less than or equal to 55%          
Summary of leverage and applicable margin          
Ratio of net indebtedness to EBITDA (as a percent)     0.55    
Senior Unsecured Term Loan | LIBOR          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     145.00%    
Interest incurred on the facility   $ 500,000 $ 800,000    
Senior Unsecured Term Loan | LIBOR | Less than or equal to 35%          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     1.45%    
Senior Unsecured Term Loan | LIBOR | Greater than 35% but less than or equal to 45%          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     1.60%    
Senior Unsecured Term Loan | LIBOR | Greater than 45% but less than or equal to 50%          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     1.75%    
Senior Unsecured Term Loan | LIBOR | Greater than 50% but less than or equal to 55%          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     1.95%    
Senior Unsecured Term Loan | LIBOR | Greater than 55%          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     2.20%    
Line Of Credit Facility Covenant Actual Results          
Line Of Credit Facility Leverage Range [Line Items]          
Maximum leverage ratio (as a percent)   0.221 0.221    
Senior unsecured credit facility          
Line Of Credit Facility Leverage Range [Line Items]          
Senior unsecured credit facility $ 75,000,000 $ 0 $ 0    
Senior unsecured credit facility | LIBOR          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate   1.50% 150.00%    
Senior unsecured credit facility | LIBOR | Less than or equal to 35%          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     1.50%    
Senior unsecured credit facility | LIBOR | Greater than 35% but less than or equal to 45%          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     1.65%    
Senior unsecured credit facility | LIBOR | Greater than 45% but less than or equal to 50%          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     1.80%    
Senior unsecured credit facility | LIBOR | Greater than 50% but less than or equal to 55%          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     2.00%    
Senior unsecured credit facility | LIBOR | Greater than 55%          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     2.25%    
Senior unsecured credit facility | LIBOR | Minimum          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     1.75%    
Senior unsecured credit facility | LIBOR | Maximum          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate     2.75%    
Medium-term Notes | Senior Unsecured Term Loan          
Line Of Credit Facility Leverage Range [Line Items]          
Debt instrument, term (in years) 5 years        
Outstanding principal balance $ 100,000,000        
Medium-term Notes | Senior Unsecured Term Loan | LIBOR | Minimum          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate 145.00%   1.45%    
Medium-term Notes | Senior Unsecured Term Loan | LIBOR | Maximum          
Line Of Credit Facility Leverage Range [Line Items]          
Basis spread on variable rate 220.00%   2.20%    
Courtyard Manhattan / Fifth Avenue | Mortgages          
Line Of Credit Facility Leverage Range [Line Items]          
Outstanding principal balance $ 48,100,000.0     $ 48,080,144.76