XML 94 R79.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule III - Real Estate and Accumulated Depreciation (Details) - USD ($)
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       $ (827,219,000)
Initial Cost - Land       552,914,000
Initial Cost - Buildings and Improvements       2,137,779,000
Costs Capitalized Subsequent to Acquisition       226,941,000
Gross Amount at End of Year - Land       553,769,000
Gross Amount at End of Year - Buildings and Improvements       2,363,865,000
Gross Amount at End of Year - Total $ 3,125,051,000 $ 2,944,103,000 $ 2,724,617,000 2,917,634,000
Accumulated Depreciation (419,309,000) (355,462,000) (324,913,000) (441,952,000)
Net Book Value       2,475,682,000
SEC Schedule III, Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward]        
Balance at beginning of period 3,125,051,000 2,944,103,000 2,724,617,000  
Additions:        
Capital expenditures 61,823,000 30,965,000 26,831,000  
Acquisitions 0 149,983,000 332,975,000  
Deductions:        
Dispositions and other (269,240,000) 0 (140,320,000)  
Balance at end of period 2,917,634,000 3,125,051,000 2,944,103,000  
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at beginning of period (419,309,000) (355,462,000) (324,913,000)  
Depreciation and amortization 65,490,000 63,847,000 59,965,000  
Dispositions and other (42,847,000) 0 (11,312,000)  
Balance at end of period (441,952,000) $ (419,309,000) $ (355,462,000)  
Aggregate cost of properties for Federal income tax purposes       2,791,802
Atlanta Alpharetta Marriott        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       3,623,000
Initial Cost - Buildings and Improvements       33,503,000
Costs Capitalized Subsequent to Acquisition       1,282,000
Gross Amount at End of Year - Land       3,623,000
Gross Amount at End of Year - Buildings and Improvements       34,785,000
Gross Amount at End of Year - Total 38,408,000     38,408,000
Accumulated Depreciation $ (9,894,000)     (9,894,000)
Net Book Value       28,514,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 38,408,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (9,894,000)      
Bethesda Marriott Suites        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       0
Initial Cost - Buildings and Improvements       45,656,000
Costs Capitalized Subsequent to Acquisition       1,914,000
Gross Amount at End of Year - Land       0
Gross Amount at End of Year - Buildings and Improvements       47,570,000
Gross Amount at End of Year - Total 47,570,000     47,570,000
Accumulated Depreciation $ (14,265,000)     (14,265,000)
Net Book Value       33,305,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 47,570,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (14,265,000)      
Boston Westin Waterfront        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       (201,470,000)
Initial Cost - Land       0
Initial Cost - Buildings and Improvements       273,696,000
Costs Capitalized Subsequent to Acquisition       23,019,000
Gross Amount at End of Year - Land       0
Gross Amount at End of Year - Buildings and Improvements       296,715,000
Gross Amount at End of Year - Total 296,715,000     296,715,000
Accumulated Depreciation $ (72,872,000)     (72,872,000)
Net Book Value       223,843,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 296,715,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (72,872,000)      
Chicago Marriott Downtown        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       36,900,000
Initial Cost - Buildings and Improvements       347,921,000
Costs Capitalized Subsequent to Acquisition       58,121,000
Gross Amount at End of Year - Land       36,900,000
Gross Amount at End of Year - Buildings and Improvements       406,042,000
Gross Amount at End of Year - Total 442,942,000     442,942,000
Accumulated Depreciation $ (99,411,000)     (99,411,000)
Net Book Value       343,531,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 442,942,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (99,411,000)      
The Gwen Chicago        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       31,650,000
Initial Cost - Buildings and Improvements       76,961,000
Costs Capitalized Subsequent to Acquisition       7,880,000
Gross Amount at End of Year - Land       31,650,000
Gross Amount at End of Year - Buildings and Improvements       84,841,000
Gross Amount at End of Year - Total 116,491,000     116,491,000
Accumulated Depreciation $ (20,138,000)     (20,138,000)
Net Book Value       96,353,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 116,491,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (20,138,000)      
Courtyard Denver        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       9,400,000
Initial Cost - Buildings and Improvements       36,180,000
Costs Capitalized Subsequent to Acquisition       1,548,000
Gross Amount at End of Year - Land       9,400,000
Gross Amount at End of Year - Buildings and Improvements       37,728,000
Gross Amount at End of Year - Total 47,128,000     47,128,000
Accumulated Depreciation $ (5,057,000)     (5,057,000)
Net Book Value       42,071,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 47,128,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (5,057,000)      
Courtyard Manhattan / Fifth Avenue        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       0
Initial Cost - Buildings and Improvements       34,685,000
Costs Capitalized Subsequent to Acquisition       3,999,000
Gross Amount at End of Year - Land       0
Gross Amount at End of Year - Buildings and Improvements       38,684,000
Gross Amount at End of Year - Total 38,684,000     38,684,000
Accumulated Depreciation $ (11,292,000)     (11,292,000)
Net Book Value       27,392,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 38,684,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (11,292,000)      
Courtyard Manhattan / Midtown East        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       (85,451,000)
Initial Cost - Land       16,500,000
Initial Cost - Buildings and Improvements       54,812,000
Costs Capitalized Subsequent to Acquisition       4,165,000
Gross Amount at End of Year - Land       16,500,000
Gross Amount at End of Year - Buildings and Improvements       58,977,000
Gross Amount at End of Year - Total 75,477,000     75,477,000
Accumulated Depreciation $ (17,222,000)     (17,222,000)
Net Book Value       58,255,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 75,477,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (17,222,000)      
Frenchman's Reef & Morning Star Marriott Beach        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       17,713,000
Initial Cost - Buildings and Improvements       50,697,000
Costs Capitalized Subsequent to Acquisition       49,494,000
Gross Amount at End of Year - Land       17,713,000
Gross Amount at End of Year - Buildings and Improvements       100,191,000
Gross Amount at End of Year - Total 117,904,000     117,904,000
Accumulated Depreciation $ (24,039,000)     (24,039,000)
Net Book Value       93,865,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 117,904,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (24,039,000)      
Hilton Boston        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       23,262,000
Initial Cost - Buildings and Improvements       128,628,000
Costs Capitalized Subsequent to Acquisition       11,794,000
Gross Amount at End of Year - Land       23,262,000
Gross Amount at End of Year - Buildings and Improvements       140,422,000
Gross Amount at End of Year - Total 163,684,000     163,684,000
Accumulated Depreciation $ (14,961,000)     (14,961,000)
Net Book Value       148,723,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 163,684,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (14,961,000)      
Hilton Burlington        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       9,197,000
Initial Cost - Buildings and Improvements       40,644,000
Costs Capitalized Subsequent to Acquisition       1,985,000
Gross Amount at End of Year - Land       9,197,000
Gross Amount at End of Year - Buildings and Improvements       42,629,000
Gross Amount at End of Year - Total 51,826,000     51,826,000
Accumulated Depreciation $ (4,762,000)     (4,762,000)
Net Book Value       47,064,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 51,826,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (4,762,000)      
Hilton Garden Inn New York City/Times Square Central        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       60,300,000
Initial Cost - Buildings and Improvements       88,896,000
Costs Capitalized Subsequent to Acquisition       182,000
Gross Amount at End of Year - Land       60,300,000
Gross Amount at End of Year - Buildings and Improvements       89,078,000
Gross Amount at End of Year - Total 149,378,000     149,378,000
Accumulated Depreciation $ (5,199,000)     (5,199,000)
Net Book Value       144,179,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 149,378,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (5,199,000)      
Hotel Rex        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       7,856,000
Initial Cost - Buildings and Improvements       21,085,000
Costs Capitalized Subsequent to Acquisition       (54,000)
Gross Amount at End of Year - Land       7,856,000
Gross Amount at End of Year - Buildings and Improvements       21,031,000
Gross Amount at End of Year - Total 28,887,000     28,887,000
Accumulated Depreciation $ (2,174,000)     (2,174,000)
Net Book Value       26,713,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 28,887,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (2,174,000)      
Inn At Key West        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       32,888,000
Initial Cost - Buildings and Improvements       13,371,000
Costs Capitalized Subsequent to Acquisition       225,000
Gross Amount at End of Year - Land       32,888,000
Gross Amount at End of Year - Buildings and Improvements       13,596,000
Gross Amount at End of Year - Total 46,484,000     46,484,000
Accumulated Depreciation $ (1,000,000)     (1,000,000)
Net Book Value       45,484,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 46,484,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (1,000,000)      
JW Marriot Denver at Cherry Creek        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       (64,579,000)
Initial Cost - Land       9,200,000
Initial Cost - Buildings and Improvements       63,183,000
Costs Capitalized Subsequent to Acquisition       1,445,000
Gross Amount at End of Year - Land       9,200,000
Gross Amount at End of Year - Buildings and Improvements       64,628,000
Gross Amount at End of Year - Total 73,828,000     73,828,000
Accumulated Depreciation $ (8,996,000)     (8,996,000)
Net Book Value       64,832,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 73,828,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (8,996,000)      
Lexington Hotel New York        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       (170,368,000)
Initial Cost - Land       92,000,000
Initial Cost - Buildings and Improvements       229,368,000
Costs Capitalized Subsequent to Acquisition       16,532,000
Gross Amount at End of Year - Land       92,000,000
Gross Amount at End of Year - Buildings and Improvements       245,900,000
Gross Amount at End of Year - Total 337,900,000     337,900,000
Accumulated Depreciation $ (32,904,000)     (32,904,000)
Net Book Value       304,996,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 337,900,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (32,904,000)      
Renaissance Charleston        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       5,900,000
Initial Cost - Buildings and Improvements       32,511,000
Costs Capitalized Subsequent to Acquisition       976,000
Gross Amount at End of Year - Land       5,900,000
Gross Amount at End of Year - Buildings and Improvements       33,487,000
Gross Amount at End of Year - Total 39,387,000     39,387,000
Accumulated Depreciation $ (5,260,000)     (5,260,000)
Net Book Value       34,127,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 39,387,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (5,260,000)      
Renaissance Worthington        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       (85,000,000)
Initial Cost - Land       15,500,000
Initial Cost - Buildings and Improvements       63,428,000
Costs Capitalized Subsequent to Acquisition       14,021,000
Gross Amount at End of Year - Land       15,500,000
Gross Amount at End of Year - Buildings and Improvements       77,449,000
Gross Amount at End of Year - Total 92,949,000     92,949,000
Accumulated Depreciation $ (18,982,000)     (18,982,000)
Net Book Value       73,967,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 92,949,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (18,982,000)      
Salt Lake City Marriott Downtown        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       (58,331,000)
Initial Cost - Land       0
Initial Cost - Buildings and Improvements       45,815,000
Costs Capitalized Subsequent to Acquisition       4,088,000
Gross Amount at End of Year - Land       855,000
Gross Amount at End of Year - Buildings and Improvements       49,048,000
Gross Amount at End of Year - Total 49,903,000     49,903,000
Accumulated Depreciation $ (14,445,000)     (14,445,000)
Net Book Value       35,458,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 49,903,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (14,445,000)      
Sheraton Suites Key West        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       49,592,000
Initial Cost - Buildings and Improvements       42,958,000
Costs Capitalized Subsequent to Acquisition       148,000
Gross Amount at End of Year - Land       49,592,000
Gross Amount at End of Year - Buildings and Improvements       43,106,000
Gross Amount at End of Year - Total 92,698,000     92,698,000
Accumulated Depreciation $ (1,694,000)     (1,694,000)
Net Book Value       91,004,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 92,698,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (1,694,000)      
Shorebreak Hotel        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       19,908,000
Initial Cost - Buildings and Improvements       37,525,000
Costs Capitalized Subsequent to Acquisition       691,000
Gross Amount at End of Year - Land       19,908,000
Gross Amount at End of Year - Buildings and Improvements       38,216,000
Gross Amount at End of Year - Total 58,124,000     58,124,000
Accumulated Depreciation $ (1,819,000)     (1,819,000)
Net Book Value       56,305,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 58,124,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (1,819,000)      
The Lodge at Sonoma, a Renaissance Resort and Spa        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       (28,896,000)
Initial Cost - Land       3,951,000
Initial Cost - Buildings and Improvements       22,720,000
Costs Capitalized Subsequent to Acquisition       1,164,000
Gross Amount at End of Year - Land       3,951,000
Gross Amount at End of Year - Buildings and Improvements       23,884,000
Gross Amount at End of Year - Total 27,835,000     27,835,000
Accumulated Depreciation $ (10,033,000)     (10,033,000)
Net Book Value       17,802,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 27,835,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (10,033,000)      
Westin Fort Lauderdale Beach Resort        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       54,293,000
Initial Cost - Buildings and Improvements       83,227,000
Costs Capitalized Subsequent to Acquisition       1,435,000
Gross Amount at End of Year - Land       54,293,000
Gross Amount at End of Year - Buildings and Improvements       84,662,000
Gross Amount at End of Year - Total 138,955,000     138,955,000
Accumulated Depreciation $ (4,401,000)     (4,401,000)
Net Book Value       134,554,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 138,955,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (4,401,000)      
Westin San Diego        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       (66,276,000)
Initial Cost - Land       22,902,000
Initial Cost - Buildings and Improvements       95,617,000
Costs Capitalized Subsequent to Acquisition       6,935,000
Gross Amount at End of Year - Land       22,902,000
Gross Amount at End of Year - Buildings and Improvements       102,552,000
Gross Amount at End of Year - Total 125,454,000     125,454,000
Accumulated Depreciation $ (11,167,000)     (11,167,000)
Net Book Value       114,287,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 125,454,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (11,167,000)      
Westin Washington, D.C. City Center        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       (66,848,000)
Initial Cost - Land       24,579,000
Initial Cost - Buildings and Improvements       122,229,000
Costs Capitalized Subsequent to Acquisition       10,484,000
Gross Amount at End of Year - Land       24,579,000
Gross Amount at End of Year - Buildings and Improvements       132,713,000
Gross Amount at End of Year - Total 157,292,000     157,292,000
Accumulated Depreciation $ (14,286,000)     (14,286,000)
Net Book Value       143,006,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 157,292,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period (14,286,000)      
Vail Marriott Mountain Resort & Spa        
Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances       0
Initial Cost - Land       5,800,000
Initial Cost - Buildings and Improvements       52,463,000
Costs Capitalized Subsequent to Acquisition       3,468,000
Gross Amount at End of Year - Land       5,800,000
Gross Amount at End of Year - Buildings and Improvements       55,931,000
Gross Amount at End of Year - Total 61,731,000     61,731,000
Accumulated Depreciation $ (15,679,000)     (15,679,000)
Net Book Value       $ 46,052,000
Depreciation Life (in years) 40 years      
Deductions:        
Balance at end of period $ 61,731,000      
SEC Schedule III, Reconciliation of Real Estate Accumulated Depreciation [Roll Forward]        
Balance at end of period $ (15,679,000)