XML 48 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
Our provision for income taxes consists of the following (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Current - Federal
$
622

 
$

 
$

 State
1,221

 
1,297

 
770

 Foreign
662

 
697

 
515

 
2,505

 
1,994

 
1,285

Deferred - Federal
6,432

 
9,779

 
8,249

 State
425

 
1,324

 
2,315

 Foreign
845

 
(698
)
 
(274
)
 
7,702

 
10,405

 
10,290

Income tax provision
$
10,207

 
$
12,399

 
$
11,575

Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the statutory federal tax provision to our income tax provision is as follows (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Statutory federal tax provision (35)%
$
35,729

 
$
44,518

 
$
34,272

Tax impact of REIT election
(22,277
)
 
(31,101
)
 
(21,544
)
State income tax provision, net of federal tax benefit
1,652

 
1,703

 
1,745

Foreign income tax benefit
(430
)
 
(3,080
)
 
(2,266
)
Tax reform impact on U.S. taxes
(2,143
)
 

 

Tax reform impact on foreign taxes
(2,076
)
 

 

Other
(248
)
 
359

 
(632
)
Income tax provision
$
10,207

 
$
12,399

 
$
11,575

Schedule of Deferred Tax Assets and Liabilities
The total deferred tax assets and liabilities are as follows (in thousands):
 
2017
 
2016
Federal

 
 
Net operating loss carryforwards
$
3,099

 
$
12,629

Deferred income related to key money
2,549

 
5,313

Alternative minimum tax credit carryforwards
169

 

Other
355

 
296

Depreciation and amortization
(8,889
)
 
(14,535
)
Federal - Deferred tax (liabilities) assets, net
$
(2,717
)
 
$
3,703




 
 
State

 
 
Net operating loss carryforwards
$
3,126

 
$
3,021

Deferred income related to key money
801

 
816

Alternative minimum tax credit carryforwards
81

 
71

Other
111

 
45

Depreciation and amortization
(2,803
)
 
(2,231
)
Less: Valuation allowance
(400
)
 
(400
)
State - Deferred tax assets, net
$
916

 
$
1,322



 
 
Foreign (USVI)

 
 
Deferred income related to key money
$
95

 
$
1,278

Depreciation and amortization
(796
)
 
508

Other
1

 
2

Land basis recorded in purchase accounting
(2,617
)
 
(4,260
)
Foreign - Deferred tax liabilities, net
$
(3,317
)
 
$
(2,472
)