XML 50 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2017
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Current and Future Minimum Rental Payments for Ground Leases
The following table reflects the current and future annual rents under our ground leases:
 
Property
 
Term (1)
 
Annual Rent
Ground leases under hotel:
Bethesda Marriott Suites
 
Through 4/2087
 
$740,632 (2)
 
Courtyard Manhattan/Fifth Avenue (3)(4)
 
10/2007 - 9/2017
 
$906,000
 
 
 
10/2017 - 9/2027
 
$1,132,812
 
 
 
10/2027 - 9/2037
 
$1,416,015
 
 
 
10/2037 - 9/2047
 
$1,770,019
 
 
 
10/2047 - 9/2057
 
$2,212,524
 
 
 
10/2057 - 9/2067
 
$2,765,655
 
 
 
10/2067 - 9/2077
 
$3,457,069
 
 
 
10/2077 - 9/2085
 
$4,321,336
 
Salt Lake City Marriott Downtown (Ground lease for hotel) (5)
 
Through 12/2056
 
Greater of $132,000 or 2.6% of annual gross room sales
 
(Ground lease for extension)
 
1/2013 - 12/2016
 
$11,305
 
 
 
1/2017 - 12/2017
 
$13,000
 
 
 
1/2018 - 12/2056 (6)
 
$13,500
 
Westin Boston Waterfront Hotel (7) (Base rent)
 
1/2016 - 12/2020
 
$750,000
 
 
 
1/2021 - 12/2025
 
$1,000,000
 
 
 
1/2026 - 12/2030
 
$1,500,000
 
 
 
1/2031 - 12/2035
 
$1,750,000
 
 
 
1/2036 - 5/2099
 
No base rent
 
Westin Boston Waterfront Hotel (Percentage rent)
 
Through 5/2015
 
0% of annual gross revenue
 
 
 
6/2016 - 5/2026
 
1.0% of annual gross revenue
 
 
 
6/2026 - 5/2036
 
1.5% of annual gross revenue
 
 
 
6/2036 - 5/2046
 
2.75% of annual gross revenue
 
 
 
6/2046 - 5/2056
 
3.0% of annual gross revenue
 
 
 
6/2056 - 5/2066
 
3.25% of annual gross revenue
 
 
 
6/2066 - 5/2099
 
3.5% of annual gross revenue
 
JW Marriott Denver at Cherry Creek
 
1/2015 - 12/2020
 
$50,000
 
 
 
1/2021 - 12/2025
 
$55,000
 
 
 
1/2026 - 12/2030 (8)
 
$60,000
 
Shorebreak Hotel
 
Through 4/2016
 
$115,542
 
 
 
5/2016 - 4/2021 (9)
 
$126,649
 
Orchards Inn Sedona
 
5/2013 - 12/2070 (10)
 
$9,815
Ground leases under parking garage:
Renaissance Worthington
 
8/2013 - 7/2022
 
$40,400
 
 
 
8/2022 - 7/2037
 
$46,081
 
 
 
8/2037 - 7/2052
 
$51,763
 
 
 
8/2052 - 7/2067
 
$57,444
_____________
(1)
These terms assume our exercise of all renewal options.

 
 
(2)
Represents rent for the year ended December 31, 2017. Rent increases annually by 5.5%.
 
 
(3)
The ground lease term is 49 years. We have the right to renew the ground lease for an additional 49 year term on the same terms then applicable to the ground lease.
 
 
(4)
The total annual rent includes the fixed rent noted in the table plus a percentage rent equal to 5% of gross receipts for each lease year, but only to the extent that 5% of gross receipts exceeds the minimum fixed rent in such lease year. There was no such percentage rent earned during the year ended December 31, 2017.
 
 
(5)
We own a 21% interest in the land underlying the hotel and, as a result, 21% of the annual rent under the ground lease is paid to us by the hotel.
(6)
Rent will increase from the prior year's rent based on a Consumer Price Index calculation on each January 1, beginning January 1, 2019 and through the end of the lease.
 
 
(7)
Total annual rent under the ground lease is capped at 2.5% of hotel gross revenues during the initial 30 years of the ground lease.
 
 
(8)
Beginning January 2031, we have the right to renew the ground lease in one-year increments at the prior year's annual rent plus 3%.
 
 
(9)
Rent will increase on May 1, 2021 and every five years thereafter based on a Consumer Price Index calculation.
 
 
(10)
Rent will increase on July 1, 2018 and every year thereafter based on a Consumer Price Index calculation.
Schedule of Future Minimum Rental Commitments under Non-cancelable Operating Leases
Future minimum annual rental commitments under all non-cancelable operating leases as of December 31, 2017 are as follows (in thousands):

2018
$
4,957

2019
4,885

2020
4,583

2021
4,747

2022
4,762

Thereafter
619,799

 
$
643,733