XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements and Interest Rate Swaps
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Interest Rate Swaps Fair Value Measurements and Interest Rate Swaps
The fair value of certain financial assets and liabilities and other financial instruments as of March 31, 2021 and December 31, 2020, in thousands, is as follows:
March 31, 2021December 31, 2020
Carrying
Amount (1)
Fair ValueCarrying
Amount (1)
Fair Value
Debt$1,089,670 $1,103,030 $1,048,699 $1,078,900 
_______________
(1)The carrying amount of debt is net of unamortized debt issuance costs.

The fair value of our debt is a Level 2 measurement under the fair value hierarchy (see Note 2). We estimate the fair value of our debt by discounting the future cash flows of each instrument at estimated market rates.

The Company's interest rate derivatives, which are not designated or accounted for as cash flow hedges, consisted of the following as of March 31, 2021 and December 31, 2020, in thousands:
Fair Value of Assets (Liabilities)
Hedged DebtTypeRate FixedIndexEffective DateMaturity DateNotional AmountMarch 31, 2021December 31, 2020
$50 million term loan
Swap2.41 %1-Month LIBORJanuary 7, 2019October 18, 2023$50,000 $(2,768)$(3,231)
$350 million term loan
Swap1.70 %1-Month LIBORJuly 25, 2019July 25, 2024$175,000 (7,118)(9,386)
$(9,886)$(12,617)

The fair values of the interest rate swap agreements are included in accounts payable and accrued expenses on the accompanying consolidated balance sheets as of March 31, 2021 and December 31, 2020. The fair value of our interest rate swaps is a Level 2 measurement under the fair value hierarchy. We estimate the fair value of the interest rate swap based on the interest rate yield curve and implied market volatility as inputs and adjusted for the counterparty's credit risk. We concluded the inputs for the credit risk valuation adjustment are Level 3 inputs, however these inputs are not significant to the fair value measurement in its entirety.

The carrying amount of our other financial instruments approximate fair value due to the short-term nature of these financial instruments.

The following table presents the fair value of assets that are measured on a non-recurring basis (in thousands):
Fair Value Measurements as of March 31, 2021
TotalLevel 1Level 2Level 3
Hotel properties$220,000 $— $220,000 $— 
During the three months ended March 31, 2021, we adjusted the carrying amount of The Lexington Hotel to its fair value of $185.0 million and recorded a related impairment loss of $111.7 million. Further, during the three months ended March 31, 2021, we adjusted the carrying amount of Frenchman's Reef to its fair value of $35.0 million and recorded a related impairment loss of $10.8 million. The fair values were determined based on the contractual sales prices pursuant to executed purchase and sale agreements. Contractual sales prices are considered observable inputs other than quoted prices (Level 2 measurements) in the fair value hierarchy.