XML 396 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Ground Leases Annual Rent (Details) - USD ($)
 1 Months Ended 12 Months Ended
Jan. 31, 2031
Dec. 31, 2024
Embassy Suites by Hilton Bethesda    
Schedule of Ground Leased Assets [Line Items]    
Annual increase in rent   5.50%
Courtyard New York Manhattan/Fifth Avenue | Maximum    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   5.00%
Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Term   30 years
Westin Boston Seaport District mortgage loan | Maximum    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   2.50%
Hotel Palomar Phoenix    
Schedule of Ground Leased Assets [Line Items]    
Annual increase in rent   2.50%
Cavallo Point    
Schedule of Ground Leased Assets [Line Items]    
Percentage rent   $ 30,000,000
Participation rent   42,000,000
Through 4/2087 | Embassy Suites by Hilton Bethesda    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   1,077,381
10/2017 - 9/2027 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   1,132,812
10/2027 - 9/2037 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   1,416,015
10/2037 - 9/2047 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   1,770,019
10/2047 - 9/2057 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   2,212,524
10/2057 - 9/2067 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   2,765,655
10/2067 - 9/2077 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   3,457,069
10/2077 - 9/2087 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   4,321,336
10/2087 - 9/2097 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   5,401,670
10/2097 - 9/2107 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   6,752,088
10/2107 - 9/2117 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   8,440,110
10/2117 - 9/2121 | Courtyard New York Manhattan/Fifth Avenue    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   10,550,138
Through 12/2106 | Salt Lake City Marriott    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   $ 132,000
Annual rent expense (as a percentage of gross room sales)   2.60%
1/2018 - 12/2056 | Salt Lake City Marriott    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   $ 15,203
Annual increase in rent   2.00%
1/2021 - 12/2025 | Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   $ 1,000,000
1/2026 - 12/2030 | Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   1,500,000
1/2026 - 12/2030 | Hotel Clio    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   60,000
1/2031 - 12/2035 | Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   1,750,000
1/2036 - 5/2099 | Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   $ 0
6/2016 - 5/2026 | Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   1.00%
6/2026 - 5/2036 | Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   1.50%
6/2036 - 5/2046 | Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   2.75%
6/2046 - 5/2056 | Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   3.00%
6/2056 - 5/2066 | Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   3.25%
6/2066 - 5/2099 | Westin Boston Seaport District mortgage loan    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   3.50%
1/2021 - 12/2025 | Hotel Clio    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   $ 55,000
7/2018 - 12/2070 | Orchards Inn Sedona    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   150,993
4/2022 - 3/2085 | Hotel Palomar Phoenix    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   37,253
1/2022 - 6/2033 | Hotel Palomar Phoenix    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   312,000
7/2033 - 6/2043 | Hotel Palomar Phoenix    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   234,000
7/2043 - 6/2053 | Hotel Palomar Phoenix    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   156,000
7/2053 - 6/2063 | Hotel Palomar Phoenix    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   78,000
7/2063 - 3/2085 | Hotel Palomar Phoenix    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   0
1/2019 - 12/2066 | Cavallo Point    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   $ 140,531
Rent increase (in years)   5 years
Average adjusted gross revenues, period   3 years
Adjusted gross revenues, multiplying percentage   75.00%
1/2024 - 12/2028 | Cavallo Point    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   3.00%
1/2029 - 12/2033 | Cavallo Point    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   4.00%
1/2034 - 12/2066 | Cavallo Point    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   5.00%
Through 12/2066 | Cavallo Point    
Schedule of Ground Leased Assets [Line Items]    
Annual rent (as a percentage of gross revenue)   10.00%
Through 7/2069 | Bourbon Orleans Hotel parking sublease    
Schedule of Ground Leased Assets [Line Items]    
Annual rent   $ 36,000
Rent increase (in years)   5 years
Annual rent increases   $ 6,000
Forecast | Hotel Clio    
Schedule of Ground Leased Assets [Line Items]    
Annual increase in rent 3.00%  
Rent increase (in years) 1 year