XML 415 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Revenues for Our Hotel Ownership Segment Reconciled (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total revenues $ 1,129,883 $ 1,074,867 $ 1,001,503
Non-cash lease expense and other amortization 5,970 6,156 6,226
Impairment losses 34,169 941 2,843
Depreciation and amortization 113,588 111,302 108,849
Corporate expenses 52,911 32,048 31,790
Interest expense 65,516 65,072 38,283
Loss on early extinguishment of debt 0 0 9,766
Other (income) expense, net (4,337) (2,561) 1,404
Income tax expense 1,541 317 2,607
Net (loss) income 48,250 86,635 109,705
Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total revenues 1,129,883 1,074,867 1,001,503
Total significant expenses 770,683 729,758 651,330
Other hotel expenses 40,586 43,953 38,068
Hotel adjusted EBITDA: 318,614 301,156 312,105
Non-cash lease expense and other amortization 5,970 6,156 6,226
Hotel pre-opening and manager transition items 1,006 1,246 1,164
Impairment losses 34,169 941 2,843
Depreciation and amortization 113,588 111,302 108,849
Corporate expenses 32,549 32,048 31,790
Interest expense 65,516 65,072 38,283
Interest income (4,013) (2,442) (1,029)
Loss on early extinguishment of debt 0 0 9,766
Severance costs 20,362 0 (532)
Other (income) expense, net (324) (119) 2,433
Income tax expense 1,541 317 2,607
Net (loss) income 48,250 86,635 109,705
Other      
Segment Reporting Information [Line Items]      
Total revenues 105,575 97,663 82,000
Total significant expenses 268,563 261,536 233,691
Other | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses 268,563 261,536 233,691
Rooms      
Segment Reporting Information [Line Items]      
Total revenues 742,626 717,447 681,269
Total significant expenses 186,131 176,765 163,062
Rooms | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses 186,131 176,765 163,062
Food and beverage      
Segment Reporting Information [Line Items]      
Total revenues 281,682 259,757 238,234
Total significant expenses 193,331 180,546 163,622
Food and beverage | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses 193,331 180,546 163,622
Management fees      
Segment Reporting Information [Line Items]      
Total significant expenses 27,149 24,998 23,439
Management fees | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses 28,739 26,587 25,029
Franchise fees      
Segment Reporting Information [Line Items]      
Total significant expenses 39,724 35,738 32,683
Franchise fees | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses 39,724 35,738 32,683
Property taxes | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses $ 54,195 $ 48,586 $ 33,243