XML 61 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting - Revenues for Our Hotel Ownership Segment Reconciled (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Total revenues $ 254,853 $ 256,423
Non-cash lease expense and other amortization 1,299 1,518
Depreciation and amortization 27,892 28,313
Corporate expenses 7,683 8,904
Interest expense 15,158 16,246
Other (income) expense, net (1,464) (1,069)
Income tax benefit (842) (1,090)
Net income 11,915 8,358
Hotel Ownership Segment    
Segment Reporting Information [Line Items]    
Total revenues 254,853 256,423
Total significant expenses 184,290 183,563
Other hotel expenses 8,899 11,446
Hotel adjusted EBITDA: 61,664 61,414
Non-cash lease expense and other amortization 1,299 1,518
Hotel pre-opening and manager transition items 23 234
Depreciation and amortization 27,892 28,313
Corporate expenses 7,683 8,904
Interest expense 15,158 16,246
Interest income (781) (1,050)
Other (income) expense, net (683) (19)
Income tax benefit (842) (1,090)
Net income 11,915 8,358
Rooms    
Segment Reporting Information [Line Items]    
Total revenues 163,118 163,507
Total significant expenses 43,843 43,968
Rooms | Hotel Ownership Segment    
Segment Reporting Information [Line Items]    
Total significant expenses 43,843 43,968
Food and beverage    
Segment Reporting Information [Line Items]    
Total revenues 66,841 68,381
Total significant expenses 46,417 47,239
Food and beverage | Hotel Ownership Segment    
Segment Reporting Information [Line Items]    
Total significant expenses 46,417 47,239
Other    
Segment Reporting Information [Line Items]    
Total revenues 24,894 24,535
Total significant expenses 65,286 64,600
Other | Hotel Ownership Segment    
Segment Reporting Information [Line Items]    
Total significant expenses 65,286 64,600
Management fees    
Segment Reporting Information [Line Items]    
Total significant expenses 5,018 5,310
Management fees | Hotel Ownership Segment    
Segment Reporting Information [Line Items]    
Total significant expenses 5,415 5,708
Franchise fees    
Segment Reporting Information [Line Items]    
Total significant expenses 9,048 9,026
Franchise fees | Hotel Ownership Segment    
Segment Reporting Information [Line Items]    
Total significant expenses 9,048 9,026
Property taxes | Hotel Ownership Segment    
Segment Reporting Information [Line Items]    
Total significant expenses $ 14,281 $ 13,022