XML 60 R50.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Revenues for Our Hotel Ownership Segment Reconciled (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]            
Total revenues $ 305,720   $ 309,280   $ 560,573 $ 565,703
Non-cash lease expense and other amortization         2,583 3,073
Depreciation and amortization 28,156   27,873   56,048 56,186
Corporate expenses 9,465   28,519   17,148 37,423
Interest expense 14,868   16,202   30,026 32,448
Other (income) expense, net (764)   (1,195)   (2,228) (2,264)
Income tax benefit 991   1,368   149 278
Net income 41,039 $ 11,915 24,631 $ 8,358 52,954 32,989
Hotel Ownership Segment            
Segment Reporting Information [Line Items]            
Total revenues 305,720   309,280   560,573 565,703
Total significant expenses 201,009   198,142   385,299 381,705
Other hotel expenses 9,351   11,650   18,250 23,096
Hotel Adjusted EBITDA: 95,360   99,488   157,024 160,902
Non-cash lease expense and other amortization 1,284   1,555   2,583 3,073
Hotel pre-opening and manager transition items 321   535   344 769
Depreciation and amortization 28,156   27,873   56,048 56,186
Corporate expenses 9,465   28,519   17,148 37,423
Interest expense 14,868   16,202   30,026 32,448
Interest income (802)   (1,169)   (1,583) (2,219)
Other (income) expense, net 38   (26)   (645) (45)
Income tax benefit 991   1,368   149 278
Net income 41,039   24,631   52,954 32,989
Rooms            
Segment Reporting Information [Line Items]            
Total revenues 198,237   203,487   361,355 366,994
Total significant expenses 47,272   47,585   91,115 91,553
Rooms | Hotel Ownership Segment            
Segment Reporting Information [Line Items]            
Total significant expenses 47,272   47,585   91,115 91,553
Food and beverage            
Segment Reporting Information [Line Items]            
Total revenues 78,828   78,111   145,669 146,492
Total significant expenses 50,548   50,717   96,965 97,956
Food and beverage | Hotel Ownership Segment            
Segment Reporting Information [Line Items]            
Total significant expenses 50,548   50,717   96,965 97,956
Other            
Segment Reporting Information [Line Items]            
Total revenues 28,655   27,682   53,549 52,217
Total significant expenses 68,719   67,817   134,005 132,417
Other | Hotel Ownership Segment            
Segment Reporting Information [Line Items]            
Total significant expenses 68,719   67,817   134,005 132,417
Management fees            
Segment Reporting Information [Line Items]            
Total significant expenses 7,406   8,008   12,424 13,318
Management fees | Hotel Ownership Segment            
Segment Reporting Information [Line Items]            
Total significant expenses 7,804   8,405   13,219 14,113
Franchise fees            
Segment Reporting Information [Line Items]            
Total significant expenses 10,003   10,567   19,051 19,593
Franchise fees | Hotel Ownership Segment            
Segment Reporting Information [Line Items]            
Total significant expenses 10,003   10,567   19,051 19,593
Property taxes | Hotel Ownership Segment            
Segment Reporting Information [Line Items]            
Total significant expenses $ 16,663   $ 13,051   $ 30,944 $ 26,073