XML 61 R51.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Revenues for Our Hotel Ownership Segment Reconciled (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]                
Total revenues $ 285,384     $ 285,129     $ 845,957 $ 850,832
Non-cash lease expense and other amortization             3,862 4,604
Loss on debt extinguishment 5,850     0     5,850 0
Depreciation and amortization 28,340     28,356     84,388 84,542
Corporate expenses 8,567     7,660     25,715 45,083
Interest expense 17,111     16,986     47,137 49,434
Impairment loss 1,076     1,596     1,076 1,596
Other (income) expense, net (2,298)     (1,001)     (4,526) (3,265)
Income tax expense 469     418     618 696
Net income 22,638 $ 41,039 $ 11,915 26,557 $ 24,631 $ 8,358 75,592 59,546
Hotel Ownership Segment                
Segment Reporting Information [Line Items]                
Total revenues 285,384     285,129     845,957 850,832
Total significant expenses 193,620     193,126     578,919 574,831
Other hotel expenses 8,596     9,744     26,846 32,840
Hotel Adjusted EBITDA: 83,168     82,259     240,192 243,161
Non-cash lease expense and other amortization 1,279     1,531     3,862 4,604
Hotel pre-opening and manager transition items 135     156     479 925
Loss on debt extinguishment 5,850     0     5,850 0
Depreciation and amortization 28,340     28,356     84,388 84,542
Corporate expenses 8,567     7,660     25,715 45,083
Interest expense 17,111     16,986     47,137 49,434
Interest income (2,202)     (967)     (3,785) (3,185)
Impairment loss 1,076     1,596     1,076 1,596
Other (income) expense, net (95)     (34)     (740) (80)
Income tax expense 469     418     618 696
Net income 22,638     26,557     75,592 59,546
Rooms                
Segment Reporting Information [Line Items]                
Total revenues 189,088     192,471     550,443 559,465
Total significant expenses 46,529     47,919     137,644 139,472
Rooms | Hotel Ownership Segment                
Segment Reporting Information [Line Items]                
Total significant expenses 46,529     47,919     137,644 139,472
Food and beverage                
Segment Reporting Information [Line Items]                
Total revenues 67,415     65,787     213,084 212,279
Total significant expenses 47,181     47,319     144,146 145,275
Food and beverage | Hotel Ownership Segment                
Segment Reporting Information [Line Items]                
Total significant expenses 47,181     47,319     144,146 145,275
Other                
Segment Reporting Information [Line Items]                
Total revenues 28,881     26,871     82,430 79,088
Total significant expenses 68,127     67,357     202,132 199,774
Other | Hotel Ownership Segment                
Segment Reporting Information [Line Items]                
Total significant expenses 68,127     67,357     202,132 199,774
Management fees                
Segment Reporting Information [Line Items]                
Total significant expenses 7,096     7,093     19,520 20,411
Management fees | Hotel Ownership Segment                
Segment Reporting Information [Line Items]                
Total significant expenses 7,492     7,491     20,711 21,604
Franchise fees                
Segment Reporting Information [Line Items]                
Total significant expenses 9,731     10,117     28,782 29,710
Franchise fees | Hotel Ownership Segment                
Segment Reporting Information [Line Items]                
Total significant expenses 9,731     10,117     28,782 29,710
Property taxes | Hotel Ownership Segment                
Segment Reporting Information [Line Items]                
Total significant expenses $ 14,560     $ 12,923     $ 45,504 $ 38,996