XML 50 R29.htm IDEA: XBRL DOCUMENT
v3.25.4

Net Income Per Common Limited Partner Unit | 12 Months Ended
--- | ---
Dec. 31, 2025
Net Income Per Common Limited Partner Unit |
Net Income Per Common Limited Partner Unit | Note 22. Net Income Per Common Limited Partner Unit Under the Partnership’s partnership agreement, for any quarterly period, the incentive distribution rights (“IDRs”) participate in net income only to the extent of the amount of cash distributions actually declared, thereby excluding the IDRs from participating in the Partnership’s undistributed net income or losses. Accordingly, the Partnership’s undistributed net income or losses is assumed to be allocated to the common unitholders and to the General Partner’s general partner interest. Common units outstanding as reported in the accompanying consolidated financial statements at December 31, 2025 and 2024 excludes 230,273 and 327,307 common units, respectively, held on behalf of the Partnership pursuant to its repurchase program (see Note 19). These units are not deemed outstanding for purposes of calculating net income per common limited partner unit (basic and diluted). For all years presented below, the Partnership’s preferred units are not potentially dilutive securities based on the nature of the conversion feature. The following table provides a reconciliation of net income and the assumed allocation of net income to the common limited partners (after deducting amounts allocated to preferred unitholders) for purposes of computing net income per common limited partner unit for the years presented (in thousands, except per unit data):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31, 2025 |
​ | ​ | ​ | ​ | ​ | Common | ​ | General | ​ | ​ | ​ |
​ | ​ | ​ | ​ | ​ | Limited | ​ | Partner | ​ | ​ | ​ |
Numerator: | ​ | Total | ​ | Partners | ​ | Interest | ​ | IDRs |
Net income | ​ | $ | 97,977 | ​ | $ | 79,218 | ​ | $ | 18,759 | ​ | $ | — | ​
Declared distribution | ​ | $ | 121,246 | ​ | $ | 102,327 | ​ | $ | 816 | ​ | $ | 18,103 | ​
Assumed allocation of undistributed net loss | ​ |  | (23,269) | ​ |  | (23,109) | ​ |  | (160) | ​ |  | — | ​
Assumed allocation of net income | ​ | $ | 97,977 | ​ | $ | 79,218 | ​ | $ | 656 | ​ | $ | 18,103 | ​
Less: Preferred limited partner interest in net income | ​ | ​ | ​ | ​ | ​ | 7,124 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income attributable to common limited partners | ​ | ​ | ​ | ​ | $ | 72,094 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 33,871 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Dilutive effect of phantom units | ​ | ​ | ​ | ​ |  | 346 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 34,217 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 2.13 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 2.11 | ​ | ​ | ​ | ​ | ​ | ​ | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31, 2024
​ | ​ | ​ | ​ | ​ | Common | ​ | General | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Limited | ​ | Partner | ​ | ​ | ​
Numerator: | ​ | Total | ​ | Partners | ​ | Interest | ​ | IDRs
Net income | ​ | $ | 110,327 | ​ | $ | 94,983 | ​ | $ | 15,344 | ​ | $ | —
Declared distribution | ​ | $ | 113,959 | ​ | $ | 98,588 | ​ | $ | 766 | ​ | $ | 14,605
Assumed allocation of undistributed net loss | ​ |  | (3,632) | ​ |  | (3,605) | ​ |  | (27) | ​ |  | —
Assumed allocation of net income | ​ | $ | 110,327 | ​ | $ | 94,983 | ​ | $ | 739 | ​ | $ | 14,605
Less: Preferred limited partner interest in net income | ​ | ​ | ​ | ​ | ​ | 9,575 | ​ | ​ | ​ | ​ | ​ | ​
Less: Redemption of Series A preferred limited partner units | ​ | ​ | ​ | ​ | ​ | 2,634 | ​ | ​ | ​ | ​ | ​ | ​
Net income attributable to common limited partners | ​ | ​ | ​ | ​ | $ | 82,774 | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 33,840 | ​ | ​ | ​ | ​ | ​ | ​
Dilutive effect of phantom units | ​ | ​ | ​ | ​ |  | 499 | ​ | ​ | ​ | ​ | ​ | ​
Diluted weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 34,339 | ​ | ​ | ​ | ​ | ​ | ​
Basic net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 2.45 | ​ | ​ | ​ | ​ | ​ | ​
Diluted net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 2.41 | ​ | ​ | ​ | ​ | ​ | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31, 2023
​ | ​ | ​ | ​ | ​ | Common | ​ | General | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Limited | ​ | Partner | ​ | ​ | ​
Numerator: | ​ | Total | ​ | Partners | ​ | Interest | ​ | IDRs
Net income | ​ | $ | 152,506 | ​ | $ | 142,598 | ​ | $ | 9,908 | ​ | $ | —
Declared distribution | ​ | $ | 101,869 | ​ | $ | 92,298 | ​ | $ | 685 | ​ | $ | 8,886
Assumed allocation of undistributed net income | ​ |  | 50,637 | ​ |  | 50,300 | ​ |  | 337 | ​ |  | —
Assumed allocation of net income | ​ | $ | 152,506 | ​ | $ | 142,598 | ​ | $ | 1,022 | ​ | $ | 8,886
Less: Preferred limited partner interest in net income | ​ | ​ | ​ | ​ | ​ | 14,559 | ​ | ​ | ​ | ​ | ​ | ​
Net income attributable to common limited partners | ​ | ​ | ​ | ​ | $ | 128,039 | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 33,970 | ​ | ​ | ​ | ​ | ​ | ​
Dilutive effect of phantom units | ​ | ​ | ​ | ​ |  | 69 | ​ | ​ | ​ | ​ | ​ | ​
Diluted weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 34,039 | ​ | ​ | ​ | ​ | ​ | ​
Basic net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 3.77 | ​ | ​ | ​ | ​ | ​ | ​
Diluted net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 3.76 | ​ | ​ | ​ | ​ | ​ | ​
​ See Note 20, “Partners’ Equity, Allocations and Cash Distributions” for information on declared distributions.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration