XML 76 R55.htm IDEA: XBRL DOCUMENT
v3.25.4

Net Income Per Common Limited Partner Unit (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Net Income Per Common Limited Partner Unit |
Schedule of reconciliation of net income (loss) and the assumed allocation of net loss to the common limited partners' interest for purposes of computing net income per common limited partner unit | The following table provides a reconciliation of net income and the assumed allocation of net income to the common limited partners (after deducting amounts allocated to preferred unitholders) for purposes of computing net income per common limited partner unit for the years presented (in thousands, except per unit data):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31, 2025 |
​ | ​ | ​ | ​ | ​ | Common | ​ | General | ​ | ​ | ​ |
​ | ​ | ​ | ​ | ​ | Limited | ​ | Partner | ​ | ​ | ​ |
Numerator: | ​ | Total | ​ | Partners | ​ | Interest | ​ | IDRs |
Net income | ​ | $ | 97,977 | ​ | $ | 79,218 | ​ | $ | 18,759 | ​ | $ | — | ​
Declared distribution | ​ | $ | 121,246 | ​ | $ | 102,327 | ​ | $ | 816 | ​ | $ | 18,103 | ​
Assumed allocation of undistributed net loss | ​ |  | (23,269) | ​ |  | (23,109) | ​ |  | (160) | ​ |  | — | ​
Assumed allocation of net income | ​ | $ | 97,977 | ​ | $ | 79,218 | ​ | $ | 656 | ​ | $ | 18,103 | ​
Less: Preferred limited partner interest in net income | ​ | ​ | ​ | ​ | ​ | 7,124 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income attributable to common limited partners | ​ | ​ | ​ | ​ | $ | 72,094 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 33,871 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Dilutive effect of phantom units | ​ | ​ | ​ | ​ |  | 346 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 34,217 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 2.13 | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 2.11 | ​ | ​ | ​ | ​ | ​ | ​ | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31, 2024
​ | ​ | ​ | ​ | ​ | Common | ​ | General | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Limited | ​ | Partner | ​ | ​ | ​
Numerator: | ​ | Total | ​ | Partners | ​ | Interest | ​ | IDRs
Net income | ​ | $ | 110,327 | ​ | $ | 94,983 | ​ | $ | 15,344 | ​ | $ | —
Declared distribution | ​ | $ | 113,959 | ​ | $ | 98,588 | ​ | $ | 766 | ​ | $ | 14,605
Assumed allocation of undistributed net loss | ​ |  | (3,632) | ​ |  | (3,605) | ​ |  | (27) | ​ |  | —
Assumed allocation of net income | ​ | $ | 110,327 | ​ | $ | 94,983 | ​ | $ | 739 | ​ | $ | 14,605
Less: Preferred limited partner interest in net income | ​ | ​ | ​ | ​ | ​ | 9,575 | ​ | ​ | ​ | ​ | ​ | ​
Less: Redemption of Series A preferred limited partner units | ​ | ​ | ​ | ​ | ​ | 2,634 | ​ | ​ | ​ | ​ | ​ | ​
Net income attributable to common limited partners | ​ | ​ | ​ | ​ | $ | 82,774 | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 33,840 | ​ | ​ | ​ | ​ | ​ | ​
Dilutive effect of phantom units | ​ | ​ | ​ | ​ |  | 499 | ​ | ​ | ​ | ​ | ​ | ​
Diluted weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 34,339 | ​ | ​ | ​ | ​ | ​ | ​
Basic net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 2.45 | ​ | ​ | ​ | ​ | ​ | ​
Diluted net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 2.41 | ​ | ​ | ​ | ​ | ​ | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31, 2023
​ | ​ | ​ | ​ | ​ | Common | ​ | General | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Limited | ​ | Partner | ​ | ​ | ​
Numerator: | ​ | Total | ​ | Partners | ​ | Interest | ​ | IDRs
Net income | ​ | $ | 152,506 | ​ | $ | 142,598 | ​ | $ | 9,908 | ​ | $ | —
Declared distribution | ​ | $ | 101,869 | ​ | $ | 92,298 | ​ | $ | 685 | ​ | $ | 8,886
Assumed allocation of undistributed net income | ​ |  | 50,637 | ​ |  | 50,300 | ​ |  | 337 | ​ |  | —
Assumed allocation of net income | ​ | $ | 152,506 | ​ | $ | 142,598 | ​ | $ | 1,022 | ​ | $ | 8,886
Less: Preferred limited partner interest in net income | ​ | ​ | ​ | ​ | ​ | 14,559 | ​ | ​ | ​ | ​ | ​ | ​
Net income attributable to common limited partners | ​ | ​ | ​ | ​ | $ | 128,039 | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 33,970 | ​ | ​ | ​ | ​ | ​ | ​
Dilutive effect of phantom units | ​ | ​ | ​ | ​ |  | 69 | ​ | ​ | ​ | ​ | ​ | ​
Diluted weighted average common units outstanding | ​ | ​ | ​ | ​ |  | 34,039 | ​ | ​ | ​ | ​ | ​ | ​
Basic net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 3.77 | ​ | ​ | ​ | ​ | ​ | ​
Diluted net income per common limited partner unit | ​ | ​ | ​ | ​ | $ | 3.76 | ​ | ​ | ​ | ​ | ​ | ​

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration