XML 127 R106.htm IDEA: XBRL DOCUMENT v3.25.4
Net Income Per Common Limited Partner Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Net Income Per Common Limited Partner Unit      
Repurchased units not deemed outstanding 230,273 327,307  
Numerator:      
Net income $ 97,977 $ 110,327 $ 152,506
Declared distribution 121,246 113,959 101,869
Assumed allocation of undistributed net (loss) income (23,269) (3,632) 50,637
Assumed allocation of net income $ 97,977 110,327 $ 152,506
Preferred Limited Partners      
Numerator:      
Less: Redemption of Series A preferred limited partner units   $ 2,634  
Common Limited Partners      
Denominator:      
Basic weighted average common units outstanding 33,871,000 33,840,000 33,970,000
Diluted weighted average common units outstanding 34,217,000 34,339,000 34,039,000
Basic net income per common limited partner unit $ 2.13 $ 2.45 $ 3.77
Diluted net income per common limited partner unit $ 2.11 $ 2.41 $ 3.76
Common Limited Partners      
Numerator:      
Net income $ 79,218 $ 94,983 $ 142,598
Declared distribution 102,327 98,588 92,298
Assumed allocation of undistributed net (loss) income (23,109) (3,605) 50,300
Assumed allocation of net income 79,218 94,983 142,598
Common Limited Partners | Preferred Limited Partners      
Numerator:      
Assumed allocation of net income 7,124 9,575 14,559
Common Limited Partners | Series A Preferred Limited Partners      
Numerator:      
Less: Redemption of Series A preferred limited partner units   2,634  
Common Limited Partners | Common Limited Partners      
Numerator:      
Assumed allocation of net income $ 72,094 $ 82,774 $ 128,039
Denominator:      
Basic weighted average common units outstanding 33,871,000 33,840,000 33,970,000
Dilutive effect of phantom units 346,000 499,000 69,000
Diluted weighted average common units outstanding 34,217,000 34,339,000 34,039,000
Basic net income per common limited partner unit $ 2.13 $ 2.45 $ 3.77
Diluted net income per common limited partner unit $ 2.11 $ 2.41 $ 3.76
General Partner Interest      
Numerator:      
Net income $ 18,759 $ 15,344 $ 9,908
Declared distribution 816 766 685
Assumed allocation of undistributed net (loss) income (160) (27) 337
Assumed allocation of net income 656 739 1,022
IDRs      
Numerator:      
Declared distribution 18,103 14,605 8,886
Assumed allocation of net income $ 18,103 $ 14,605 $ 8,886