XML 59 R38.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases  
Schedule of components of lease cost

The following table presents the components of lease cost for the years ended December 31 (in thousands):

Statement of operations location:

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Cost of sales (a)

$

55,317

$

43,754

$

44,895

Selling, general and administrative expenses

4,856

3,266

2,727

Operating expenses (b)

71,059

70,520

68,645

Total lease cost

$

131,232

$

117,540

$

116,267

(a)Includes short-term lease costs of $10.1 million, $10.0 million and $6.2 million for 2025, 2024 and 2023, respectively.
(b)Includes variable lease cost of $14.0 million, $12.5 million and $10.5 million for 2025, 2024 and 2023, respectively, and short-term leases costs which were immaterial for 2025, 2024 and 2023.
Schedule of minimum lease payments to be paid

The future minimum lease payments to be paid under operating leases in effect and included in the calculation of lease liabilities at December 31, 2025 were as follows (in thousands):

2026

$

74,212

2027

89,261

2028

77,912

2029

52,921

2030

  ​ ​ ​

43,449

Thereafter

 

147,576

Total lease payments

485,331

Less imputed interest

100,127

Total lease liabilities

$

385,204

Current portion

$

73,775

Long-term portion

311,429

Total lease liabilities

$

385,204

Schedule of supplemental cash flow information related to leases The following table presents supplemental information related to leases for the years ended December 31 (in thousands):

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Cash paid for amounts included in the measurement of lease liabilities

$

83,885

$

83,559

$

86,763

Right-of-use assets obtained in exchange for new lease liabilities

$

154,401

$

109,276

$

30,701

Schedule of components of lease revenue

The following table presents the components of lease revenue for the years ended December 31 (in thousands):

Statement of operations location:

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Sales (a)(b)

$

89,295

$

86,937

83,534

(a)Lease revenue includes sub-lessor rental income from leased properties of $49.3 million, $48.9 million and $48.2 million for 2025, 2024 and 2023, respectively, where the Partnership is the lessee of the property.
(b)Includes variable lease revenue of $9.4 million, $9.3 million and $8.9 million for 2025, 2024 and 2023, respectively, and short-term lease revenue which was immaterial for 2025, 2024 and 2023.
Schedule of minimum lease payments to be received

The future minimum lease payments to be received under operating leases in effect at December 31, 2025 were as follows (in thousands):

2026

$

78,332

2027

39,886

2028

19,456

2029

  ​ ​ ​

3,878

2030

 

1,257

Thereafter

 

5,006

Total

$

147,815