XML 69 R48.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of income before income tax expense, domestic and foreign

The following table presents income before income tax expense, both domestic and foreign, for the years ended December 31 (in thousands):

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Domestic

$

99,035

$

114,893

$

160,652

Foreign

5

43

(10)

Income before income tax expense

$

99,040

$

114,936

$

160,642

Schedule of reconciliation of the difference between the statutory federal income tax rate and the effective income tax rate

The following table presents a reconciliation of the difference between the statutory federal income tax amount and rate and the effective income tax amount and rate for the years ended December 31 (dollars in thousands):

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Amount

Rate

Amount

Rate

Amount

Rate

U.S. federal statutory tax

$

20,799

21.0

%  

$

24,136

21.0

%  

$

33,735

21.0

%  

State and local income taxes, net of federal benefit (1)

(81)

(0.1)

%  

2,137

1.9

%  

2,830

1.7

%  

Foreign tax effects

3

%  

(6)

%  

2

%  

Nontaxable or nondeductible items:

Partnership income not taxed

(20,063)

(20.3)

%  

(22,517)

(19.6)

%  

(28,349)

(17.6)

%  

Other

9

%  

821

0.7

%  

7

%  

Other adjustments

396

0.4

%  

38

%  

(89)

(0.1)

%  

Total

$

1,063

1.0

%  

$

4,609

4.0

%  

$

8,136

5.0

%  

(1)Massachusetts, New Hampshire, New York and Texas made up the majority (greater than 50 percent) of the tax effect in 2025, 2024 and 2023.
Schedule of the components of the provision for income taxes

The following table presents the components of the provision for income taxes for the years ended December 31 (in thousands):

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Current:

Federal

$

(226)

$

7,452

$

1,437

State

302

2,515

4,190

Foreign

1

3

Total current

$

77

$

9,970

$

5,627

Deferred:

Federal

$

656

$

(5,347)

$

3,181

State

 

330

 

(14)

 

(672)

Total deferred

$

986

$

(5,361)

$

2,509

Total

$

1,063

$

4,609

$

8,136

Schedule of significant components of long-term deferred taxes

Significant components of long-term deferred taxes were as follows at December 31 (in thousands):

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Deferred Income Tax Assets

Accounts receivable allowances

$

479

$

432

Environmental liability

 

10,855

 

11,087

Asset retirement obligation

 

2,950

 

2,813

Deferred financing obligation

9,530

9,924

Lease liability

50,344

50,152

Other

 

1,581

 

1,108

Federal net operating loss carryforwards

 

2,615

 

2,610

State net operating loss carryforwards

 

1,750

 

300

Tax credit carryforward

 

1,893

 

1,727

Interest expense carryforwards

 

17,426

 

18,570

Total deferred tax assets, gross

99,423

98,723

Valuation allowance

(5,902)

(5,781)

Total deferred tax assets, net

$

93,521

$

92,942

Deferred Income Tax Liabilities

Property and equipment

$

(81,525)

$

(84,961)

Land

(16,467)

(16,543)

Right of use assets

(48,961)

(48,718)

Basis difference in SPR joint venture

(6,761)

(5,168)

Intangible assets

(4,341)

(1,100)

Total deferred tax liabilities

$

(158,055)

$

(156,490)

Net deferred tax liabilities

$

(64,534)

$

(63,548)

Schedule of changes in the valuation allowance

The following table presents changes in the valuation allowance for the years ended December 31 (in thousands):

Balance at

Current

Balance

Beginning

Period

at End

 

Description

of Period

Provision

of Period

 

Year ended December 31,  2025

Valuation allowance

$

5,781

$

121

$

5,902

Year ended December 31,  2024

Valuation allowance

$

5,323

$

458

$

5,781

Year ended December 31,  2023

Valuation allowance

$

4,728

$

595

$

5,323

Schedule of reconciliation of the differences between income before income tax (expense) benefit and income subject to income tax expense

The following presents a reconciliation of the differences between income before income tax expense and income subject to income tax expense for the years ended December 31 (in thousands):

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Income before income tax expense

$

99,040

$

114,936

$

160,642

Less nontaxable income

 

96,554

 

108,366

 

136,182

Income subject to income tax expense

$

2,486

$

6,570

$

24,460

Schedule of income taxes paid (net of refunds)

The following presents income taxes paid (net of refunds, if any) for the years ended December 31 (in thousands):

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Federal

$

4,541

$

5,775

$

State/City:

Massachusetts

$

350

$

795

$

675

Maryland

*

*

226

New York

*

*

292

Pennsylvania

*

*

155

City of Philadelphia

*

*

719

Texas

562

*

451

Virginia

*

*

180

Other states

253

2,726

206

Total State/City

$

1,165

$

3,521

$

2,904

Foreign

$

5

$

$

Net cash paid for income taxes

$

5,711

$

9,296

$

2,904

* Taxes paid for this jurisdiction are included in “Other States” as they represent less than five percent of the total income taxes paid.