XML 27 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Net income $ 97,977 $ 110,327 $ 152,506
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 142,583 139,685 110,090
Amortization of deferred financing fees 7,454 7,449 5,651
Bad debt expense 1,228 (20) 855
Unit-based compensation expense 13,420 15,492 10,605
Write-off of financing fees   1,440 482
Net gain on sale and disposition of assets (3,326) (9,494) (2,626)
Long-lived asset impairment 231 492 0
Deferred income taxes 986 (5,361) 2,509
(Income) loss from equity method investments (4,509) 1,514 (2,503)
Dividends received on equity method investments 477 204 1,375
Loss on early extinguishment of debt 2,971    
Changes in operating assets and liabilities:      
Accounts receivable (58,779) 79,193 (73,782)
Accounts receivable-affiliate 3,623 1,892 (5,762)
Inventories 44,412 (200,412) 172,112
Broker margin deposits 2,331 (7,356) 10,652
Prepaid expenses, all other current assets and other assets (12,446) (2,165) (19,196)
Accounts payable 63,227 (138,742) 117,777
Trustee taxes payable 17,048 (645) 24,426
Change in derivatives (4,922) 5,064 (10,501)
Accrued expenses, all other current liabilities and other long-term liabilities (29,182) 33,043 17,771
Net cash provided by operating activities 284,804 31,600 512,441
Cash flows from investing activities      
Acquisitions of terminals   (215,085) (313,174)
Acquisition     (1,500)
Equity method investments (29,517) (19,125) (95,301)
Capital expenditures (91,469) (103,298) (88,847)
Seller note issuances, net 938 (7,046) (8,495)
Dividends received of equity method investments 12,503 19,052 2,075
Proceeds from sale of property and equipment, net 6,575 48,631 12,862
Net cash used in investing activities (100,970) (276,871) (492,380)
Cash flows from financing activities      
Proceeds from senior notes, net 441,193 441,301  
Repayment of senior notes (400,000)    
Redemption of Series A preferred units   (69,000)  
Repurchase of common units (9,996) (14,173) (3,521)
LTIP units withheld for tax obligations (13,439) (1,818) (469)
Distribution equivalent rights (4,017) (566) (149)
Distributions to limited partners and general partner (126,640) (121,607) (144,720)
Net cash (used in) provided by financing activities (179,799) 233,837 (4,459)
Cash and cash equivalents      
Increase (decrease) in cash and cash equivalents 4,035 (11,434) 15,602
Cash and cash equivalents at beginning of period 8,208 19,642 4,040
Cash and cash equivalents at end of period 12,243 8,208 19,642
Supplemental information      
Cash paid during the period for interest 128,856 94,693 65,259
Net cash paid during the period for income taxes 5,711 9,296 2,904
Working Capital Facility      
Cash flows from financing activities      
Net (payments on) borrowings from revolving credit facility (3,400) 212,700 (136,600)
Non Working Capital Facility      
Cash flows from financing activities      
Net (payments on) borrowings from revolving credit facility $ (63,500) $ (213,000) $ 281,000