XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis

The table below presents the balances of assets measured at fair value on a recurring basis:

June 30, 2019

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets

U.S. Treasury securities

$

1,007

$

0

$

0

$

1,007

U.S. government sponsored agency securities

0

2,290

0

2,290

Mortgage-backed securities: residential

0

323,945

0

323,945

Mortgage-backed securities: commercial

0

38,134

0

38,134

State and municipal securities

0

244,300

150

244,450

Total Securities

1,007

608,669

150

609,826

Mortgage banking derivative

0

298

0

298

Interest rate swap derivative

0

6,679

0

6,679

Total assets

$

1,007

$

615,646

$

150

$

616,803

Liabilities

Mortgage banking derivative

0

53

0

53

Interest rate swap derivative

0

7,266

0

7,266

Total liabilities

$

0

$

7,319

$

0

$

7,319

December 31, 2018

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets

U.S. Treasury securities

$

987

$

0

$

0

$

987

U.S. government sponsored agency securities

0

4,350

0

4,350

Mortgage-backed securities: residential

0

325,412

0

325,412

Mortgage-backed securities: commercial

0

38,141

0

38,141

State and municipal securities

0

216,509

150

216,659

Total Securities

987

584,412

150

585,549

Mortgage banking derivative

0

95

0

95

Interest rate swap derivative

0

3,869

0

3,869

Total assets

$

987

$

588,376

$

150

$

589,513

Liabilities

Mortgage banking derivative

0

23

0

23

Interest rate swap derivative

0

4,025

0

4,025

Total liabilities

$

0

$

4,048

$

0

$

4,048

Schedule of Assets Measured at Fair Value on a Nonrecurring Basis

The table below presents the balances of assets measured at fair value on a nonrecurring basis:

June 30, 2019

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets

Impaired loans:

Commercial and industrial loans:

Working capital lines of credit loans

$

0

$

0

$

3,306

$

3,306

Non-working capital loans

0

0

4,678

4,678

Commercial real estate and multi-family residential loans:

Owner occupied loans

0

0

561

561

Agri-business and agricultural loans:

Loans secured by farmland

0

0

60

60

Consumer 1‑4 family mortgage loans:

Closed end first mortgage loans

0

0

638

638

Total impaired loans

$

0

$

0

$

9,243

$

9,243

Other real estate owned

0

0

0

0

Total assets

$

0

$

0

$

9,243

$

9,243

December 31, 2018

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets

Impaired loans:

Commercial and industrial loans:

Working capital lines of credit loans

$

0

$

0

$

4,092

$

4,092

Non-working capital loans

0

0

4,967

4,967

Commercial real estate and multi-family residential loans:

Construction and land development loans

0

0

148

148

Owner occupied loans

0

0

1,669

1,669

Agri-business and agricultural loans:

Loans secured by farmland

0

0

77

77

Consumer 1‑4 family mortgage loans:

Closed end first mortgage loans

0

0

553

553

Total impaired loans

$

0

$

0

$

11,506

$

11,506

Other real estate owned

0

0

316

316

Total assets

$

0

$

0

$

11,822

$

11,822

Schedule of Reconciliation of All Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2019 and 2018:

State and Municipal Securities

(dollars in thousands)

    

2019

    

2018

Balance of recurring Level 3 assets at January 1

$

150

$

880

Changes in fair value of securities included in other comprehensive income

0

(7)

Principal payments

0

(45)

Balance of recurring Level 3 assets at June 30

$

150

$

828

Fair Value Measurements, Recurring, Valuation Techniques

The state and municipal securities measured at fair value included below are non-rated Indiana and Ohio municipal revenue bonds and are not actively traded.

Quantitative Information about Level 3 Fair Value Measurements

Range of

Fair Value at

Inputs

(dollars in thousands)

    

June 30, 2019

    

Valuation Technique

    

Unobservable Input

    

(Average)

State and municipal securities

$

150

Price to type, par, call

Discount to benchmark index

0

1

%

(0.17)

%

Quantitative Information about Level 3 Fair Value Measurements

Range of

Fair Value at

Inputs

(dollars in thousands)

    

December 31, 2018

    

Valuation Technique

    

Unobservable Input

    

(Average)

State and municipal securities

$

150

Price to type, par, call

Discount to benchmark index

0

1

%

(0.17)

%

Fair Value Measured On Nonrecurring Basis Valuation Techniques

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2019:

(dollars in thousands)

    

Fair Value

    

Valuation Methodology

    

Unobservable Inputs

    

Average

    

Range of Inputs

Impaired loans:

Commercial and industrial

$

7,984

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

53

%

3

%

-

100

%

Impaired loans:

Commercial real estate

561

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

41

%

29

%

-

53

%

Impaired loans:

Agribusiness and agricultural

60

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

59

%

Impaired loans:

Consumer 1‑4 family mortgage

638

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

13

%

0

%

-

19

%

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2018:

(dollars in thousands)

    

Fair Value

    

Valuation Methodology

    

Unobservable Inputs

    

Average

    

Range of Inputs

Impaired loans:

Commercial and industrial

$

9,059

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

48

%

4

%

-

100

%

Impaired loans:

Commercial real estate

1,817

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

34

%

6

%

-

53

%

Impaired loans:

Agribusiness and agricultural

77

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

49

%

Impaired loans:

Consumer 1‑4 family mortgage

553

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

23

%

0

%

-

64

%

Other real estate owned

316

Collateral based measurements

Discount to reflect current market conditions

0

%

Schedule of Fair Values and the Related Carrying Values of Financial Instruments

The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Items which are not financial instruments are not included.

June 30, 2019

Carrying

Estimated Fair Value

(dollars in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

Cash and cash equivalents

$

196,370

$

193,603

$

2,767

$

0

$

196,370

Securities available for sale

609,826

1,007

608,669

150

609,826

Real estate mortgages held for sale

5,929

0

5,998

0

5,998

Loans, net

3,948,054

0

0

3,901,925

3,901,925

Federal Reserve and Federal Home Loan Bank stock

13,772

N/A

N/A

N/A

N/A

Accrued interest receivable

17,418

3

3,444

13,971

17,418

Financial Liabilities:

Certificates of deposit

(1,328,062)

0

(1,336,715)

0

(1,336,715)

All other deposits

(2,893,237)

(2,893,237)

0

0

(2,893,237)

Federal funds purchased

(15,000)

(15,000)

0

0

(15,000)

Federal Home Loan Bank advances

(100,000)

0

(100,000)

0

(100,000)

Subordinated debentures

(30,928)

0

0

(31,196)

(31,196)

Standby letters of credit

(1,128)

0

0

(1,128)

(1,128)

Accrued interest payable

(12,454)

(174)

(12,275)

(5)

(12,454)

December 31, 2018

Carrying

Estimated Fair Value

(dollars in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

Cash and cash equivalents

$

216,922

$

214,452

$

2,470

$

0

$

216,922

Securities available for sale

585,549

987

584,412

150

585,549

Real estate mortgages held for sale

2,293

0

2,314

0

2,314

Loans, net

3,866,292

0

0

3,786,175

3,786,175

Federal Reserve and Federal Home Loan Bank stock

13,772

N/A

N/A

N/A

N/A

Accrued interest receivable

15,518

3

3,569

11,946

15,518

Financial Liabilities:

Certificates of deposit

(1,419,754)

0

(1,424,553)

0

(1,424,553)

All other deposits

(2,624,311)

(2,624,311)

0

0

(2,624,311)

Securities sold under agreements to repurchase

(75,555)

0

(75,555)

0

(75,555)

Federal Home Loan Bank advances

(170,000)

0

(169,996)

0

(169,996)

Subordinated debentures

(30,928)

0

0

(31,195)

(31,195)

Standby letters of credit

(978)

0

0

(978)

(978)

Accrued interest payable

(10,404)

(110)

(10,289)

(5)

(10,404)