XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE DISCLOSURES (Tables)
6 Months Ended
Jun. 30, 2020
FAIR VALUE DISCLOSURES  
Schedule of Assets Measured at Fair Value on a Recurring Basis

The table below presents the balances of assets measured at fair value on a recurring basis:

June 30, 2020

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets:

Mortgage-backed securities: residential

$

0

$

274,749

$

0

$

274,749

Mortgage-backed securities: commercial

0

40,569

0

40,569

State and municipal securities

0

317,445

145

317,590

Total Securities

0

632,763

145

632,908

Mortgage banking derivative

0

1,766

0

1,766

Interest rate swap derivative

0

24,464

0

24,464

Total assets

$

0

$

658,993

$

145

$

659,138

Liabilities:

Mortgage banking derivative

0

236

0

236

Interest rate swap derivative

0

24,487

0

24,487

Total liabilities

$

0

$

24,723

$

0

$

24,723

December 31, 2019

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets:

Mortgage-backed securities: residential

$

0

$

288,181

$

0

$

288,181

Mortgage-backed securities: commercial

0

36,972

0

36,972

State and municipal securities

0

282,935

145

283,080

Total Securities

0

608,088

145

608,233

Mortgage banking derivative

0

198

0

198

Interest rate swap derivative

0

7,263

0

7,263

Total assets

$

0

$

615,549

$

145

$

615,694

Liabilities:

Mortgage banking derivative

0

14

0

14

Interest rate swap derivative

0

7,860

0

7,860

Total liabilities

$

0

$

7,874

$

0

$

7,874

Schedule of Assets Measured at Fair Value on a Nonrecurring Basis

The fair value of Level 3 available-for-sale securities was immaterial and thus did not require additional recurring fair value disclosure.

The table below presents the balances of assets measured at fair value on a nonrecurring basis:

June 30, 2020

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets

Impaired loans:

Commercial and industrial loans:

Working capital lines of credit loans

$

0

$

0

$

1,440

$

1,440

Non-working capital loans

0

0

5,862

5,862

Commercial real estate and multi-family residential loans:

Owner occupied loans

0

0

2,689

2,689

Agri-business and agricultural loans:

Loans secured by farmland

0

0

83

83

Consumer 1‑4 family mortgage loans:

Closed end first mortgage loans

0

0

392

392

Open end and junior lien loans

0

0

612

612

Residential construction loans

0

0

42

42

Total impaired loans

$

0

$

0

$

11,120

$

11,120

Other real estate owned

0

0

0

0

Mortgage servicing rights, net of valuation allowance

0

3,458

0

3,458

Total assets

$

0

$

3,458

$

11,120

$

14,578

December 31, 2019

Fair Value Measurements Using

Assets

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

at Fair Value

Assets

Impaired loans:

Commercial and industrial loans:

Working capital lines of credit loans

$

0

$

0

$

3,126

$

3,126

Non-working capital loans

0

0

6,374

6,374

Commercial real estate and multi-family residential loans:

Construction and land development loans

0

0

43

43

Owner occupied loans

0

0

1,449

1,449

Agri-business and agricultural loans:

Loans secured by farmland

0

0

57

57

Consumer 1‑4 family mortgage loans:

Closed end first mortgage loans

0

0

474

474

Open end and junior lien loans

0

0

587

587

Other consumer loans

0

0

11

11

Total impaired loans

$

0

$

0

$

12,121

$

12,121

Other real estate owned

0

0

0

0

Total assets

$

0

$

0

$

12,121

$

12,121

Schedule of Fair Value Measured on Nonrecurring Basis Valuation Techniques

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2020:

(dollars in thousands)

    

Fair Value

    

Valuation Methodology

    

Unobservable Inputs

    

Average

    

Range of Inputs

Impaired loans:

Commercial and industrial

$

7,302

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

47

%

1%-100%

Impaired loans:

Commercial real estate

2,689

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

33

%

11%-75%

Impaired loans:

Agribusiness and agricultural

83

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

43

%

Impaired loans:

Consumer 1‑4 family mortgage

1,004

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

14

%

6%-36%

Impaired loans:

Other consumer

42

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

19

%

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2019:

(dollars in thousands)

    

Fair Value

    

Valuation Methodology

    

Unobservable Inputs

    

Average

    

Range of Inputs

Impaired loans:

Commercial and industrial

$

9,500

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

53

%

1%-100%

Impaired loans:

Commercial real estate

1,492

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

27

%

7%-61%

Impaired loans:

Agribusiness and agricultural

57

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

61

%

Impaired loans:

Consumer 1‑4 family mortgage

1,061

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

14

%

5%-100%

Impaired loans:

Other consumer

11

Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

36

%

Schedule of Fair Values and the Related Carrying Values of Financial Instruments

The following table contains the estimated fair values and the related carrying values of the Company’s financial instruments. Items which are not financial instruments are not included.

June 30, 2020

Carrying

Estimated Fair Value

(dollars in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

Cash and cash equivalents

$

126,335

$

123,710

$

2,925

$

0

$

126,635

Securities available-for-sale

632,908

0

632,763

145

632,908

Real estate mortgages held-for-sale

16,640

0

17,163

0

17,163

Loans, net

4,431,513

0

0

4,424,759

4,424,759

Federal Reserve and Federal Home Loan Bank Stock

13,772

N/A

N/A

N/A

N/A

Accrued interest receivable

15,850

0

3,447

12,403

15,850

Financial Liabilities:

Certificates of deposit

(1,169,231)

0

(1,182,018)

0

(1,182,018)

All other deposits

(3,474,196)

(3,474,196)

0

0

(3,474,196)

Federal funds purchased

(25,000)

0

(25,000)

0

(25,000)

Other short-term borrowings

(10,500)

0

(10,500)

0

(10,500)

Federal Home Loan Bank advances

(75,000)

0

(68,431)

0

(68,431)

Standby letters of credit

(696)

0

0

(696)

(696)

Accrued interest payable

(8,446)

(60)

(8,386)

0

(8,446)

December 31, 2019

Carrying

Estimated Fair Value

(dollars in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

Cash and cash equivalents

$

99,381

$

96,603

$

2,778

$

0

$

99,381

Securities available-for-sale

608,233

0

608,088

145

608,233

Real estate mortgages held-for-sale

4,527

0

4,614

0

4,614

Loans, net

4,015,176

0

0

3,979,006

3,979,006

Federal Reserve and Federal Home Loan Bank Stock

13,772

N/A

N/A

N/A

N/A

Accrued interest receivable

15,391

0

3,729

11,662

15,391

Financial Liabilities:

Certificates of deposit

(1,192,067)

0

(1,202,060)

0

(1,202,060)

All other deposits

(2,941,752)

(2,941,752)

0

0

(2,941,752)

Federal Home Loan Bank advances

(170,000)

0

(169,998)

0

(169,998)

Standby letters of credit

(915)

0

0

(915)

(915)

Accrued interest payable

(11,604)

(102)

(11,502)

0

(11,604)