XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE DISCLOSURES (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis
The tables below presents the balances of assets measured at fair value on a recurring basis:
June 30, 2021
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets:
U.S. Treasury securities$900 $0 $0 $900 
U.S. government sponsored agency securities0 90,372 0 90,372 
Mortgage-backed securities: residential0 446,978 0 446,978 
Mortgage-backed securities: commercial0 30,121 0 30,121 
State and municipal securities0 555,724 140 555,864 
Total Securities900 1,123,195 140 1,124,235 
Mortgage banking derivative0 620 0 620 
Interest rate swap derivative0 17,028 0 17,028 
Total assets$900 $1,140,843 $140 $1,141,883 
Liabilities:
Mortgage banking derivative$$22 $0 $22 
Interest rate swap derivative0 17,048 0 17,048 
Total liabilities$0 $17,070 $0 $17,070 
December 31, 2020
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets:        
U.S. government sponsored agency securities$$36,487 $$36,487 
Mortgage-backed securities: residential279,503 279,503 
Mortgage-backed securities: commercial36,881 36,881 
State and municipal securities381,834 140 381,974 
Total Securities734,705 140 734,845 
Mortgage banking derivative1,182 1,182 
Interest rate swap derivative21,764 21,764 
Total assets$$757,651 $140 $757,791 
Liabilities:
Mortgage banking derivative$$111 $$111 
Interest rate swap derivative21,794 21,794 
Total liabilities$$21,905 $$21,905 
Schedule of Assets Measured at Fair Value on a Nonrecurring Basis
The tables below presents the balances of assets measured at fair value on a nonrecurring basis:
June 30, 2021
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets
Collateral dependent loans:
Commercial and industrial loans:
Working capital lines of credit loans$0 $0 $163 $163 
Non-working capital loans0 0 4,670 4,670 
Commercial real estate and multi-family residential loans:
Owner occupied loans0 0 760 760 
Agri-business and agricultural loans:
Loans secured by farmland0 0 47 47 
Total collateral dependent loans0 0 5,640 5,640 
Other real estate owned0 0 0 0 
Total assets$0 $0 $5,640 $5,640 

December 31, 2020
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets        
Collateral dependent loans:        
Commercial and industrial loans:        
Working capital lines of credit loans$$$178 $178 
Non-working capital loans4,904 4,904 
Commercial real estate and multi-family residential loans:
Owner occupied loans1,211 1,211 
Agri-business and agricultural loans:
Loans secured by farmland61 61 
Consumer 1‑4 family mortgage loans:
Closed end first mortgage loans411 411 
Total collateral dependent loans6,765 6,765 
Other real estate owned
Total assets$$$6,765 $6,765 
Schedule of Fair Value Measured on Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2021:
(dollars in thousands)Fair ValueValuation MethodologyUnobservable InputsAverageRange of Inputs
Collateral dependent loans:          
Commercial and industrial$4,833 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability56 %
22%-99%
Collateral dependent loans:    
Commercial real estate760 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability54 %
25%-70%
Collateral dependent loans:    
Agribusiness and agricultural47 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability68 %N/A
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2020:
(dollars in thousands)Fair ValueValuation MethodologyUnobservable InputsAverageRange of Inputs
Collateral dependent loans:          
Commercial and industrial$5,082 Collateral basedmeasurementsDiscount to reflect current market conditions and ultimate collectability55 %
16%-100%
Collateral dependent loans:    
Commercial real estate1,211 Collateral basedmeasurementsDiscount to reflect current market conditions and ultimate collectability53 %
21%-74%
Collateral dependent loans:    
Agribusiness and agricultural61 Collateral basedmeasurementsDiscount to reflect current market conditions and ultimate collectability58 %N/A
Collateral dependent loans:    
Consumer 1-4 family mortgage411 Collateral basedmeasurementsDiscount to reflect current market conditions and ultimate collectability11 %
10%-15%
Schedule of Fair Values and the Related Carrying Values of Financial Instruments
The following tables contain the estimated fair values and the related carrying values of the Company’s financial instruments. Items which are not financial instruments are not included.
June 30, 2021
Carrying
Value
Estimated Fair Value
(dollars in thousands)Level 1Level 2Level 3Total
Financial Assets:          
Cash and cash equivalents$572,810 $571,098 $1,712 $0 $572,810 
Securities available-for-sale1,124,235 900 1,123,195 140 1,124,235 
Real estate mortgages held-for-sale7,005 0 7,168 0 7,168 
Loans, net4,281,996 0 0 4,220,690 4,220,690 
Mortgage banking derivative620 0 620 0 620 
Interest rate swap derivative17,028 0 17,028 0 17,028 
Federal Reserve and Federal Home Loan Bank Stock13,772 N/AN/AN/AN/A
Accrued interest receivable17,056 0 5,350 11,706 17,056 
Financial Liabilities:
Certificates of deposit(959,338)0 (965,188)0 (965,188)
All other deposits(4,435,326)(4,435,326)0 0 (4,435,326)
Federal Home Loan Bank advances(75,000)0 (67,002)0 (67,002)
Mortgage banking derivative(22)0 (22)0 (22)
Interest rate swap derivative(17,048)0 (17,048)0 (17,048)
Standby letters of credit(225)0 0 (225)(225)
Accrued interest payable(3,871)(69)(3,802)0 (3,871)
December 31, 2020
Carrying
Value
Estimated Fair Value
(dollars in thousands)Level 1Level 2Level 3Total
Financial Assets:          
Cash and cash equivalents$249,927 $247,228 $2,699 $$249,927 
Securities available-for-sale734,845 734,705 140 734,845 
Real estate mortgages held-for-sale11,218 11,651 11,651 
Loans, net4,587,748 4,532,639 4,532,639 
Mortgage banking derivative1,182 1,182 1,182 
Interest rate swap derivative21,764 21,764 21,764 
Federal Reserve and Federal Home Loan Bank Stock13,772 N/AN/AN/AN/A
Accrued interest receivable18,761 3,801 14,960 18,761 
Financial Liabilities:
Certificates of deposit(1,024,819)(1,033,095)(1,033,095)
All other deposits(4,011,986)(4,011,986)(4,011,986)
Miscellaneous borrowings(10,500)(10,500)(10,500)
Federal Home Loan Bank advances(75,000)(68,967)(68,967)
Mortgage banking derivative(111)(111)(111)
Interest rate swap derivative(21,794)(21,794)(21,794)
Standby letters of credit(686)(686)(686)
Accrued interest payable(5,959)(66)(5,893)(5,959)