XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
PENSION AND OTHER POSTRETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations and Plan Assets
Information as to the Company’s employee benefit plans at December 31, 2021 and 2020 is as follows:
Pension BenefitsSERP Benefits
(dollars in thousands)2021202020212020
Change in benefit obligation:        
Beginning benefit obligation$2,710 $2,715 $968 $991 
Interest cost52 75 18 27 
Actuarial (gain) loss(153)276 13 84 
Benefits paid(311)(356)(132)(134)
Ending benefit obligation2,298 2,710 867 968 
Change in plan assets (primarily equity and fixed income investments and money market funds), at fair value:
Beginning plan assets2,349 2,472 879 914 
Actual return265 233 101 99 
Employer contribution0 0 
Benefits paid(311)(356)(132)(134)
Ending plan assets2,303 2,349 848 879 
Funded status at end of year$5 $(361)$(19)$(89)
Schedule of Amounts Recognized in Balance Sheet
Amounts recognized in the consolidated balance sheets consist of:
Pension BenefitsSERP Benefits
(dollars in thousands)2021202020212020
Funded status included in other liabilities$5 $(361)$(19)$(89)
Amounts Recognized in Accumulated Other Comprehensive Income
Amounts recognized in accumulated other comprehensive income consist of:
Pension BenefitsSERP Benefits
(dollars in thousands)2021202020212020
Net actuarial loss$852 $1,362 $431 $553 
Schedule of Components of Net Periodic Benefit Cost
Net period benefit cost and other amounts recognized in other comprehensive income (loss) include the following:
Pension BenefitsSERP Benefits
(dollars in thousands)202120202019202120202019
Net pension expense:            
Service cost$0 $$$0 $$
Interest cost52 75 87 18 27 37 
Expected return on plan assets(133)(140)(137)(47)(51)(55)
Recognized net actuarial (gain) loss160 171 132 82 80 73 
Settlement cost65 115 0 
Net pension expense$144 $221 $82 $53 $56 $55 
Net (gain) loss$(350)$69 $353 $(40)$36 $56 
Amortization of net loss(160)(171)(132)(82)(80)(73)
Total recognized in other comprehensive income (loss)(510)(102)221 (122)(44)(17)
Total recognized in net pension expense and other comprehensive income (loss)$(366)$119 $303 $(69)$12 $38 
Schedule of Assumptions Used in Calculating the Net Benefit Obligation
Pension BenefitsSERP Benefits
202120202019202120202019
The following assumptions were used in calculating the net benefit obligation:
Weighted average discount rate2.49 %2.08 %2.98 %2.49 %2.08 %2.98 %
Rate of increase in future compensationN/AN/AN/AN/AN/AN/A
Lump sum assumed interest rates First 5 years0.87 %0.53 %2.01 %N/AN/AN/A
Next 15 years2.74 %2.31 %3.06 %N/AN/AN/A
All future years3.16 %3.09 %3.65 %N/AN/AN/A
The following assumptions were used in calculating the net pension expense:
Weighted average discount rate2.08 %2.98 %4.08 %2.08 %2.98 %4.08 %
Rate of increase in future compensationN/AN/AN/AN/AN/AN/A
Expected long-term rate of return6.50 %6.50 %6.50 %6.50 %6.50 %6.50 %
Schedule of Allocation of Plan Assets The Company’s pension plan asset allocation at year end 2021 and 2020, target allocation for 2021, and expected long-term rate of return by asset category are as follows:
NOTE 11 – PENSION AND OTHER POSTRETIREMENT PLANS (continued)
Target
Allocation
Percentage of Plan
Assets
at Year End
Weighted
Average Expected
Long-Term Rate
of Return
Asset Category202220212020
Equity securities55 -65 %61 %65 %8.85 %
Debt securities35 -45 %37 %31 %3.00 %
Other-10 %2 %%0.10 %
Total100 %100 %6.50 %
The Company’s SERP plan asset allocation at year end 2021 and 2020, target allocation for 2021, and expected long-term rate of return by asset category are as follows:
Target
Allocation
Percentage of Plan
Assets
at Year End
Weighted
Average Expected
Long-Term Rate
of Return
Asset Category202220212020
Equity securities55 -65 %59 %64 %8.85 %
Debt securities35 -45 %36 %34 %3.00 %
Other-10 %5 %%0.10 %
Total100 %100 %6.50 %
Schedule Of Fair Values Of Pension Plan and Postretirement Plan Assets By Asset Category
The fair values of the Company’s pension plan assets at December 31, 2021, by asset category are as follows:
Asset CategoryTotalQuoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(dollars in thousands)
Equity securities - US large cap common stocks$923 $923 $0 $0 
Equity securities - US mid cap stock mutual funds104 104 0 0 
Equity securities - US small cap stock mutual funds106 106 0 0 
Equity securities - international stock mutual funds193 193 0 0 
Equity securities - emerging markets stock mutual funds73 73 0 0 
Debt securities - intermediate term bond mutual funds273 273 0 0 
Debt securities - short term bond mutual funds572 572 0 0 
Cash - money market account59 59 0 0 
Total$2,303 $2,303 $0 $0 
The fair values of the Company’s pension plan assets at December 31, 2020, by asset category are as follows:
Asset CategoryTotalQuoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Observable
Inputs
(Level 2 )
Significant
Unobservable
Inputs
(Level 3)
(dollars in thousands)        
Equity securities - US large cap common stocks$962 $962 $$
Equity securities - US mid cap stock mutual funds124 124 
Equity securities - US small cap stock mutual funds129 129 
Equity securities - international stock mutual funds202 202 
Equity securities - emerging markets stock mutual funds105 105 
Debt securities - intermediate term bond mutual funds526 526 
Debt securities - short term bond mutual funds205 205 
Cash - money market account93 93 
Total$2,346 $2,346 $$
The fair values of the Company’s SERP assets at December 31, 2021, by asset category are as follows:
Asset CategoryTotalQuoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(dollars in thousands)        
Equity securities - US large cap common stocks$327 $327 $0 $0 
Equity securities - US mid cap stock mutual funds38 38 0 0 
Equity securities - US small cap stock mutual funds38 38 0 0 
Equity securities - emerging markets stock mutual funds27 27 0 0 
Equity securities - international stock mutual funds71 71 0 0 
Debt securities - intermediate term bond mutual funds85 85 0 0 
Debt securities - short term bond mutual funds222 222 0 0 
Cash - money market account40 40 0 0 
Total$848 $848 $0 $0 
The fair values of the Company’s SERP assets at December 31, 2020, by asset category are as follows:
Asset CategoryTotalQuoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(dollars in thousands)        
Equity securities - US large cap common stocks$360 $360 $$
Equity securities - US mid cap stock mutual funds23 23 
Equity securities - US small cap stock mutual funds72 72 
Equity securities - emerging markets stock mutual funds37 37 
Equity securities - international stock mutual funds72 72 
Debt securities - intermediate term bond mutual funds216 216 
Debt securities - short term bond mutual funds82 82 
Cash - money market account16 16 
Total$878 $878 $$
Schedule of Expected Benefit Payments
The following benefit payments are expected to be paid over the next ten years:
Plan YearPension
Benefits
SERP
Benefits
(dollars in thousands)
2022$193 $130 
2023209 123 
2024182 115 
2025190 105 
2026191 94 
2027-2031703 294