XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY (Tables)
6 Months Ended
Jun. 30, 2022
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY  
Summary of Risk Category of Loans by Loan Segment and Origination Date and Credit Quality Indicators
The following table summarizes the risk category of loans by loan segment and origination date as of June 30, 2022:
(dollars in thousands)20222021202020192018PriorTerm TotalRevolvingTotal
Commercial and industrial loans:                  
Working capital lines of credit loans:                  
Pass$$2,962 $1,922 $2,730 $$$7,614 $646,517 $654,131 
Special Mention57,015 57,015 
Substandard15,732 15,732 
Total2,962 1,922 2,730 7,614 719,264 726,878 
Non-working capital loans:
Pass138,644 149,019 111,258 62,632 20,117 24,563 506,233 249,976 756,209 
Special Mention121 16,041 188 602 3,510 20,462 146 20,608 
Substandard681 2,501 6,291 744 2,103 4,823 17,143 2,932 20,075 
Not Rated1,478 1,906 1,474 581 292 56 5,787 5,787 
Total140,924 169,467 119,023 64,145 23,114 32,952 549,625 253,054 802,679 
Commercial real estate and multi-family residential loans:
Construction and land development loans:
Pass16,284 34,046 20,426 489 554 71,799 344,051 415,850 
Special Mention360 360 360 
Total16,644 34,046 20,426 489 554 72,159 344,051 416,210 
Owner occupied loans:
Pass50,037 161,126 170,041 103,797 74,503 116,093 675,597 30,153 705,750 
Special Mention117 6,221 850 89 8,927 16,204 16,204 
Substandard455 1,496 629 1,161 234 3,975 3,975 
Total50,154 167,802 171,537 105,276 75,753 125,254 695,776 30,153 725,929 
Nonowner occupied loans:
Pass81,440 136,381 142,092 107,374 20,484 79,173 566,944 56,731 623,675 
Special Mention11,436 11,436 11,436 
Total81,440 147,817 142,092 107,374 20,484 79,173 578,380 56,731 635,111 
Multifamily loans:
Pass1,915 25,916 37,559 36,109 17,105 11,805 16,742 130,046 21,528 151,574 
Special Mention22,077 22,077 22,077 
Total23,992 25,916 37,559 36,109 11,805 16,742 152,123 21,528 173,651 
Agri-business and agricultural loans:
Loans secured by farmland:
Pass22,371 45,319 31,514 11,720 8,832 21,224 140,980 48,216 189,196 
Special Mention260 1,676 1,868 200 4,004 882 4,886 
Substandard144 144 144 
Total22,631 45,319 33,190 13,588 8,832 21,568 145,128 49,098 194,226 
Loans for agricultural production:
Pass1,599 30,747 23,772 4,025 9,790 4,998 74,931 105,093 180,024 
Special Mention415 7,266 996 8,677 5,042 13,719 
Total1,599 31,162 31,038 5,021 9,790 4,998 83,608 110,135 193,743 
Other commercial loans:
Pass14,457 6,016 19,786 702 1,136 13,741 55,838 33,533 89,371 
Special Mention3,500 3,500 3,500 
Total14,457 6,016 19,786 702 1,136 17,241 59,338 33,533 92,871 
Consumer 1-4 family mortgage loans:
Closed end first mortgage loans
Pass5,661 13,358 13,878 5,111 5,344 4,204 47,556 3,964 51,520 
Substandard87 1,893 1,980 1,980 
Not Rated28,136 46,425 21,645 6,921 3,023 31,073 137,223 137,223 
Total33,797 59,783 35,523 12,032 8,454 37,170 186,759 3,964 190,723 
Open end and junior lien loans
Pass646 368 80 102 1,196 4,767 5,963 
Substandard48 50 61 111 
Not Rated34,616 16,577 3,968 4,501 2,285 2,787 64,734 103,371 168,105 
Total34,616 17,223 4,336 4,581 2,435 2,789 65,980 108,199 174,179 
Residential construction loans
Not Rated3,332 3,972 1,018 307 134 1,255 10,018 10,018 
Total3,332 3,972 1,018 307 134 1,255 10,018 10,018 
Other consumer loans
Pass616 2,192 513 1,111 1,036 5,468 20,011 25,479 
Substandard215 215 41 256 
Not Rated12,364 17,487 11,424 5,280 4,087 1,991 52,633 10,113 62,746 
Total12,980 19,679 11,937 6,606 4,087 3,027 58,316 30,165 88,481 
TOTAL$436,566 $731,164 $629,387 $358,960 $166,578 $342,169 $2,664,824 $1,759,875 $4,424,699 
The following table summarizes the risk category of loans by loan segment and origination date as of December 31, 2021:
(dollars in thousands)20212020201920182017PriorTerm TotalRevolvingTotal
Commercial and industrial loans:                  
Working capital lines of credit loans:                  
Pass$3,699 $830 $3,360 $$$$7,889 $558,634 $566,523 
Special Mention60,441 60,441 
Substandard35 35 25,928 25,963 
Total3,699 830 3,395 7,924 645,003 652,927 
Non-working capital loans:
Pass185,374 139,157 79,477 38,899 19,415 18,489 480,811 203,794 684,605 
Special Mention17,728 225 979 2,350 1,426 22,708 22,708 
Substandard2,996 6,948 1,091 2,534 5,465 426 19,460 3,321 22,781 
Not Rated2,265 1,758 837 563 128 14 5,565 5,565 
Total208,363 147,863 81,630 42,975 27,358 20,355 528,544 207,115 735,659 
Commercial real estate and multi-family residential loans:
Construction and land development loans:
Pass35,136 30,224 1,276 998 67,634 310,396 378,030 
Total35,136 30,224 1,276 998 67,634 310,396 378,030 
Owner occupied loans:
Pass135,861 169,404 124,117 85,070 78,155 93,925 686,532 29,611 716,143 
Special Mention6,555 880 933 7,387 1,235 16,990 16,990 
Substandard489 1,570 909 1,758 694 238 5,658 5,658 
Total142,905 170,974 125,906 87,761 86,236 95,398 709,180 29,611 738,791 
Nonowner occupied loans:
Pass146,342 154,433 107,262 19,054 31,023 59,154 517,268 44,362 561,630 
Special Mention11,825 331 14,253 26,409 26,409 
Total158,167 154,764 107,262 19,054 31,023 73,407 543,677 44,362 588,039 
Multifamily loans:
Pass84,678 53,195 36,575 12,286 17,105 14,574 9,793 211,101 13,434 224,535 
Special Mention22,252 22,252 22,252 
Total84,678 53,195 36,575 12,286 36,826 9,793 233,353 13,434 246,787 
Agri-business and agricultural loans:
Loans secured by farmland:
Pass47,532 37,035 16,249 10,469 10,454 17,021 138,760 61,774 200,534 
Special Mention1,985 2,303 180 30 4,498 918 5,416 
Substandard207 145 352 352 
Total47,739 39,020 18,552 10,469 10,634 17,196 143,610 62,692 206,302 
Loans for agricultural production:
Pass36,238 25,855 4,224 11,072 1,331 4,178 82,898 138,142 221,040 
Special Mention448 8,642 1,171 10,261 8,272 18,533 
Total36,686 34,497 5,395 11,072 1,331 4,178 93,159 146,414 239,573 
Other commercial loans:
Pass6,556 21,111 3,243 1,273 8,592 7,460 48,235 21,145 69,380 
Special Mention3,798 3,798 3,798 
Total6,556 21,111 3,243 1,273 8,592 11,258 52,033 21,145 73,178 
Consumer 1-4 family mortgage loans:
Closed end first mortgage loans
Pass14,635 16,173 5,312 5,903 3,049 3,221 48,293 5,005 53,298 
Special Mention1,274 1,274 1,274 
Not Rated45,089 27,738 9,248 5,217 7,628 26,321 121,241 482 121,723 
Total59,724 43,911 14,560 11,120 10,677 30,816 170,808 5,487 176,295 
Open end and junior lien loans
Pass679 379 159 313 1,530 5,074 6,604 
Substandard98 98 
Not Rated21,945 5,624 5,987 3,899 1,653 1,526 40,634 110,523 151,157 
Total22,624 6,003 6,146 4,212 1,653 1,526 42,164 115,695 157,859 
Residential construction loans
Not Rated7,926 1,537 960 138 171 1,125 11,857 11,857 
Total7,926 1,537 960 138 171 1,125 11,857 11,857 
Other consumer loans
Pass3,401 957 1,523 1,155 7,036 12,998 20,034 
Substandard36 23 230 289 289 
Not Rated21,652 14,931 7,474 5,844 1,890 1,203 52,994 9,227 62,221 
Total25,089 15,911 9,227 5,844 3,045 1,203 60,319 22,225 82,544 
TOTAL$839,292 $719,840 $414,127 $207,202 $217,546 $266,255 $2,664,262 $1,623,579 $4,287,841 
Schedule of Aging of the Amortized Cost Basis In Past Due Loans
The following table presents the aging of the amortized cost basis in past due loans as of June 30, 2022 by class of loans and loans past due 90 days or more and still accruing by class of loan:
(dollars in thousands)Loans Not Past Due30-89 Days Past DueGreater than 89 Days Past Due and AccruingTotal AccruingTotal NonaccrualNonaccrual With No Allowance For Credit LossTotal
Commercial and industrial loans:            
Working capital lines of credit loans$726,862 $16 $0 $722,396 $4,482 $3,511 $726,878 
Non-working capital loans802,679 0 0 798,382 4,297 234 802,679 
Commercial real estate and multi-family residential loans:
Construction and land development loans416,210 0 0 416,210 0 0 416,210 
Owner occupied loans725,929 0 0 722,936 2,993 1,498 725,929 
Nonowner occupied loans635,111 0 0 635,111 0 0 635,111 
Multifamily loans173,651 0 0 173,651 0 0 173,651 
Agri-business and agricultural loans:
Loans secured by farmland194,226 0 0 194,081 145 0 194,226 
Loans for agricultural production193,743 0 0 193,743 0 0 193,743 
Other commercial loans92,545 326 0 92,871 0 0 92,871 
Consumer 1‑4 family mortgage loans:
Closed end first mortgage loans190,408 248 67 190,513 210 140 190,723 
Open end and junior lien loans174,036 106 37 174,069 110 110 174,179 
Residential construction loans10,018 0 0 10,018 0 0 10,018 
Other consumer loans88,395 86 0 88,225 256 0 88,481 
Total$4,423,813 $782 $104 $4,412,206 $12,493 $5,493 $4,424,699 
The following table presents the aging of the amortized cost basis in past due loans as of December 31, 2021 by class of loans and loans past due 90 days or more and still accruing by class of loan:
(dollars in thousands)Loans Not Past Due30-89 Days Past DueGreater than 89 Days Past Due and AccruingTotal AccruingTotal NonaccrualNonaccrual With No Allowance For Credit LossTotal
Commercial and industrial loans:            
Working capital lines of credit loans$652,903 $24 $$646,961 $5,966 $5,200 $652,927 
Non-working capital loans735,658 731,063 4,596 229 735,659 
Commercial real estate and multi-family residential loans:
Construction and land development loans378,030 378,030 378,030 
Owner occupied loans738,791 735,157 3,634 2,129 738,791 
Nonowner occupied loans588,039 588,039 588,039 
Multifamily loans246,787 246,787 246,787 
Agri-business and agricultural loans:
Loans secured by farmland206,302 205,967 335 206,302 
Loans for agricultural production239,573 239,573 239,573 
Other commercial loans73,178 73,178 73,178 
Consumer 1‑4 family mortgage loans:
Closed end first mortgage loans175,678 500 117 176,240 55 55 176,295 
Open end and junior lien loans157,729 130 157,761 98 98 157,859 
Residential construction loans11,857 11,857 11,857 
Other consumer loans82,472 72 82,255 289 82,544 
Total$4,286,997 $727 $117 $4,272,868 $14,973 $7,711 $4,287,841 
Schedule of Amortized Cost Basis Of Collateral Dependent Loans
The following tables present the amortized cost basis of collateral dependent loans by class of loan as of:
June 30, 2022
(dollars in thousands)Real EstateGeneral
Business
 Assets
OtherTotal
Commercial and industrial loans:      
Working capital lines of credit loans$0 $4,693 $0 $4,693 
Non-working capital loans478 8,865 229 9,572 
Commercial real estate and multi-family residential loans:
Owner occupied loans336 1,495 1,161 2,992 
Agri-business and agricultural loans:
Loans secured by farmland0 145 0 145 
Consumer 1-4 family mortgage loans:
Closed end first mortgage loans1,981 0 0 1,981 
Open end and junior lien loans111 0 0 111 
Other consumer loans0 0 41 41 
Total$2,906 $15,198 $1,431 $19,535 
December 31, 2021
(dollars in thousands)Real EstateGeneral
Business
 Assets
OtherTotal
Commercial and industrial loans:      
Working capital lines of credit loans$$5,966 $$5,966 
Non-working capital loans1,606 9,475 229 11,310 
Commercial real estate and multi-family residential loans:
Owner occupied loans1,435 1,505 1,161 4,101 
Agri-business and agricultural loans:
Loans secured by farmland190 145 335 
Consumer 1-4 family mortgage loans:
Closed end first mortgage loans3,081 3,081 
Open end and junior lien loans98 98 
Other consumer loans59 59 
Total$6,312 $17,091 $1,449 $24,950 
Financing Receivable, Troubled Debt Restructuring
(dollars in thousands)December 31,
2021
Accruing troubled debt restructured loans$5,121 
Nonaccrual troubled debt restructured loans6,218 
Total troubled debt restructured loans$11,339 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
The following tables present the activity in the allowance for credit losses by portfolio segment for the periods ended:
(dollars in thousands)Commercial and IndustrialCommercial Real Estate and Multifamily ResidentialAgri-business and AgriculturalOther CommercialConsumer 1-4 Family MortgageOther ConsumerUnallocatedTotal
Three Months Ended June 30, 2022                
Beginning balance, April 1$31,322 $26,257 $4,761 $1,058 $2,606 $1,040 $482 $67,526 
Provision for credit losses(139)191 (8)(345)34 102 165 0 
Loans charged-off(13)0 0 0 0 (85)0 (98)
Recoveries25 0 0 0 34 36 0 95 
Net loans (charged-off) recovered12 0 0 0 34 (49)0 (3)
Ending balance$31,195 $26,448 $4,753 $713 $2,674 $1,093 $647 $67,523 
(dollars in thousands)Commercial and IndustrialCommercial Real Estate and Multifamily ResidentialAgri-business and AgriculturalOther CommercialConsumer 1-4 Family MortgageOther ConsumerUnallocatedTotal
Three Months Ended June 30, 2021                
Beginning balance, April 1$32,052 $29,445 $3,901 $1,172 $3,384 $1,293 $597 $71,844 
Provision for credit losses(187)(1,160)(291)126 (221)124 (91)(1,700)
Loans charged-off(162)(32)(73)(267)
Recoveries1,427 320 34 49 1,836 
Net loans (charged-off) recovered1,265 320 (24)1,569 
Ending balance$33,130 $28,291 $3,930 $1,298 $3,165 $1,393 $506 $71,713 
(dollars in thousands)Commercial and IndustrialCommercial Real Estate and Multifamily ResidentialAgri-business and AgriculturalOther CommercialConsumer 1-4 Family MortgageOther ConsumerUnallocatedTotal
Six Months Ended June 30, 2022                
Beginning balance, January 1$30,595 $26,535 $5,034 $1,146 $2,866 $1,147 $450 $67,773 
Provision for credit losses591 510 (281)(433)(214)47 197 417 
Loans charged-off(32)(597)0 0 (22)(187)0 (838)
Recoveries41 0 0 0 44 86 0 171 
Net loans (charged-off) recovered9 (597)0 0 22 (101)0 (667)
Ending balance$31,195 $26,448 $4,753 $713 $2,674 $1,093 $647 $67,523 
(dollars in thousands)Commercial and IndustrialCommercial Real Estate and Multifamily ResidentialAgri-business and AgriculturalOther CommercialConsumer 1-4 Family MortgageOther ConsumerUnallocatedTotal
Six Months Ended June 30, 2021                
Beginning balance, January 1$28,333 $22,907 $3,043 $416 $2,619 $951 $3,139 $61,408 
Impact of adopting ASC 3264,312 4,316 1,060 941 953 349 (2,881)9,050 
Provision for credit losses(727)1,125 (493)(59)(454)137 248 (223)
Loans charged-off(249)(71)(38)(145)(503)
Recoveries1,461 14 320 85 101 1,981 
Net loans (charged-off) recovered1,212 (57)320 47 (44)1,478 
Ending balance$33,130 $28,291 $3,930 $1,298 $3,165 $1,393 $506 $71,713