XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE DISCLOSURES (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis
The tables below presents the balances of assets measured at fair value on a recurring basis:
June 30, 2022
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets:
U.S. Treasury securities$2,234 $0 $0 $2,234 
U.S. government sponsored agency securities0 142,261 0 142,261 
Mortgage-backed securities: residential0 558,122 0 558,122 
State and municipal securities0 594,363 3,600 597,963 
Total securities available-for-sale2,234 1,294,746 3,600 1,300,580 
Mortgage banking derivative0 168 0 168 
Interest rate swap derivative0 26,370 0 26,370 
Total assets$2,234 $1,321,284 $3,600 $1,327,118 
Liabilities:
Mortgage banking derivative$0 $5 $0 $5 
Interest rate swap derivative0 26,372 0 26,372 
Total liabilities$0 $26,377 $0 $26,377 
December 31, 2021
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets:        
U.S. Treasury securities$900 $$$900 
U.S. government sponsored agency securities143,452 143,452 
Mortgage-backed securities: residential486,676 486,676 
Mortgage-backed securities: commercial523 523 
State and municipal securities764,964 2,043 767,007 
Total securities available-for-sale900 1,395,615 2,043 1,398,558 
Mortgage banking derivative398 398 
Interest rate swap derivative14,309 14,309 
Total assets$900 $1,410,322 $2,043 $1,413,265 
Liabilities:
Mortgage banking derivative$$$$
Interest rate swap derivative14,329 14,329 
Total liabilities$$14,331 $$14,331 
Schedule of Assets Measured at Fair Value on a Nonrecurring Basis
The tables below presents the balances of assets measured at fair value on a nonrecurring basis:
June 30, 2022
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets
Collateral dependent loans:
Commercial and industrial loans:
Working capital lines of credit loans$0 $0 $303 $303 
Non-working capital loans0 0 3,614 3,614 
Commercial real estate and multi-family residential loans:
Owner occupied loans0 0 466 466 
Agri-business and agricultural loans:
Loans secured by farmland0 0 45 45 
Total collateral dependent loans0 0 4,428 4,428 
Other real estate owned0 0 196 196 
Total assets$0 $0 $4,624 $4,624 
December 31, 2021
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets        
Collateral dependent loans:        
Commercial and industrial loans:        
Working capital lines of credit loans$$$247 $247 
Non-working capital loans5,095 5,095 
Commercial real estate and multi-family residential loans:
Owner occupied loans791 791 
Agri-business and agricultural loans:
Loans secured by farmland231 231 
Total collateral dependent loans6,364 6,364 
Other real estate owned196 196 
Total assets$$$6,560 $6,560 
Schedule of Fair Value Measured on Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2022:
(dollars in thousands)Fair ValueValuation MethodologyUnobservable InputsAverageRange of Inputs
Collateral dependent loans:          
Commercial and industrial$3,917 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability70 %
31%-99%
Collateral dependent loans:    
Commercial real estate and multi-family residential loans466 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability69 %
69%
Collateral dependent loans:
Agribusiness and agricultural45 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability69 %
69%
Other real estate owned196 AppraisalsDiscount to reflect current market conditions and ultimate collectability38 %
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2021:
(dollars in thousands)Fair ValueValuation MethodologyUnobservable InputsAverageRange of Inputs
Collateral dependent loans:          
Commercial and industrial$5,342 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability65 %
22%-99%
Collateral dependent loans:    
Commercial real estate and multi-family residential loans791 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability51 %
34%-68%
Collateral dependent loans:    
Agribusiness and agricultural231 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability35 %
3%-68%
Other real estate owned196 AppraisalsDiscount to reflect current market conditions and ultimate collectability38 %
Schedule of Fair Values and the Related Carrying Values of Financial Instruments
The following tables contain the estimated fair values and the related carrying values of the Company’s financial instruments. Items which are not financial instruments are not included.
June 30, 2022
Carrying
Value
Estimated Fair Value
(dollars in thousands)Level 1Level 2Level 3Total
Financial Assets:          
Cash and cash equivalents$169,515 $168,054 $1,461 $0 $169,515 
Securities available-for-sale1,300,580 2,234 1,294,746 3,600 1,300,580 
Securities held-to-maturity127,411 0 113,350 0 113,350 
Real estate mortgages held-for-sale2,646 0 2,704 0 2,704 
Loans, net4,357,176 0 0 4,219,490 4,219,490 
Mortgage banking derivative168 0 168 0 168 
Interest rate swap derivative26,370 0 26,370 0 26,370 
Federal Reserve and Federal Home Loan Bank Stock12,840 N/AN/AN/AN/A
Accrued interest receivable20,733 0 9,692 11,041 20,733 
Financial Liabilities:
Certificates of deposit761,914 0 764,731 0 764,731 
All other deposits4,859,670 4,859,670 0 0 4,859,670 
Mortgage banking derivative5 0 5 0 5 
Interest rate swap derivative26,372 0 26,372 0 26,372 
Standby letters of credit144 0 0 144 144 
Accrued interest payable1,948 80 1,868 0 1,948 
December 31, 2021
Carrying
Value
Estimated Fair Value
(dollars in thousands)Level 1Level 2Level 3Total
Financial Assets:          
Cash and cash equivalents$683,240 $681,286 $1,954 $$683,240 
Securities available-for-sale1,398,558 900 1,395,615 2,043 1,398,558 
Real estate mortgages held-for-sale7,470 7,634 7,634 
Loans, net4,220,068 4,144,000 4,144,000 
Mortgage banking derivative398 398 398 
Interest rate swap derivative14,309 14,309 14,309 
Federal Reserve and Federal Home Loan Bank Stock13,772 N/AN/AN/AN/A
Accrued interest receivable17,674 7,689 9,985 17,674 
Financial Liabilities:
Certificates of deposit829,518 833,617 833,617 
All other deposits4,905,889 4,905,889 4,905,889 
Federal Home Loan Bank advances75,000 66,118 66,118 
Mortgage banking derivative
Interest rate swap derivative14,329 14,329 14,329 
Standby letters of credit272 272 272 
Accrued interest payable2,619 84 2,535 2,619