XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE DISCLOSURES (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis
The tables below present the balances of assets measured at fair value on a recurring basis:
June 30, 2024
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets:
U.S. government sponsored agency securities$0 $113,697 $0 $113,697 
Mortgage-backed securities: residential0 419,230 0 419,230 
State and municipal securities0 457,424 2,706 460,130 
Total securities available-for-sale0 990,351 2,706 993,057 
Visa class c shares1,653 0 0 1,653 
Mortgage banking derivative0 99 0 99 
Interest rate swap derivative0 29,995 0 29,995 
Total assets$1,653 $1,020,445 $2,706 $1,024,804 
Liabilities:
Interest rate swap derivative$0 $29,995 $0 $29,995 
Total liabilities$0 $29,995 $0 $29,995 
December 31, 2023
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets:        
U.S. government sponsored agency securities$$119,479 $$119,479 
Mortgage-backed securities: residential447,842 447,842 
State and municipal securities482,127 2,280 484,407 
Total securities available-for-sale1,049,448 2,280 1,051,728 
Mortgage banking derivative47 47 
Interest rate swap derivative27,189 27,189 
Total assets$$1,076,684 $2,280 $1,078,964 
Liabilities:
Mortgage banking derivative$$11 $$11 
Interest rate swap derivative27,190 27,190 
Total liabilities$$27,201 $$27,201 
Schedule of Assets Measured at Fair Value on a Nonrecurring Basis
The tables below present the balances of assets measured at fair value on a nonrecurring basis:
June 30, 2024
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets
Collateral dependent loans:
Commercial and industrial loans:
Working capital lines of credit loans$0 $0 $33,309 $33,309 
Non-working capital loans0 0 4,254 4,254 
Commercial real estate and multi-family residential loans:
Owner occupied loans0 0 477 477 
Agri-business and agricultural loans:
Loans secured by farmland0 0 28 28 
Total collateral dependent loans0 0 38,068 38,068 
Other real estate owned0 0 384 384 
Total assets$0 $0 $38,452 $38,452 
December 31, 2023
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets        
Collateral dependent loans:        
Commercial and industrial loans:        
Working capital lines of credit loans$$$1,263 $1,263 
Non-working capital loans3,374 3,374 
Commercial real estate and multi-family residential loans:
Owner occupied loans682 682 
Agri-business and agricultural loans:
Loans secured by farmland31 31 
Total collateral dependent loans5,350 5,350 
Other real estate owned384 384 
Total assets$$$5,734 $5,734 
Schedule of Fair Value Measured on Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2024:
(dollars in thousands)Fair ValueValuation MethodologyUnobservable InputsAverageRange of Inputs
Collateral dependent loans:          
Commercial and industrial$37,563 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability65 %
10%-99%
Collateral dependent loans:    
Commercial real estate and multi-family residential loans477 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability67 %
Collateral dependent loans:
Agri-business and agricultural28 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability67 %
Other real estate owned384 AppraisalsDiscount to reflect current market conditions and ultimate collectability36 %
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2023:
(dollars in thousands)Fair ValueValuation MethodologyUnobservable InputsAverageRange of Inputs
Collateral dependent loans:          
Commercial and industrial$4,637 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability64 %
9%-99%
Collateral dependent loans:    
Commercial real estate and multi-family residential loans682 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability37 %
9%-69%
Collateral dependent loans:    
Agri-business and agricultural31 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability69 %
Other real estate owned384 AppraisalsDiscount to reflect current market conditions and ultimate collectability36 %
Schedule of Fair Values and the Related Carrying Values of Financial Instruments
The following tables contain the estimated fair values and the related carrying values of the Company’s financial instruments. Items that are not financial instruments are not included.
June 30, 2024
Carrying
Value
Estimated Fair Value
(dollars in thousands)Level 1Level 2Level 3Total
Financial Assets:          
Cash and cash equivalents$121,177 $121,177 $0 $0 $121,177 
Securities available-for-sale993,057 0 990,351 2,706 993,057 
Securities held-to-maturity130,746 0 113,997 0 113,997 
Real estate mortgages held-for-sale399 0 409 0 409 
Visa class c shares1,653 1,653 0 0 1,653 
Loans, net4,971,630 0 0 4,842,857 4,842,857 
Mortgage banking derivative99 0 99 0 99 
Interest rate swap derivative29,995 0 29,995 0 29,995 
Federal Reserve and Federal Home Loan Bank Stock21,420 N/AN/AN/AN/A
Accrued interest receivable30,681 0 8,294 22,387 30,681 
Financial Liabilities:
Certificates of deposit$992,560 $0 $985,114 $0 $985,114 
All other deposits4,770,977 4,770,977 0 0 4,770,977 
Federal Home Loan Bank advances55,000 55,000 0 0 55,000 
Interest rate swap derivative29,995 0 29,995 0 29,995 
Standby letters of credit171 0 0 171 171 
Accrued interest payable15,354 798 14,556 0 15,354 
December 31, 2023
Carrying
Value
Estimated Fair Value
(dollars in thousands)Level 1Level 2Level 3Total
Financial Assets:          
Cash and cash equivalents$151,824 $151,824 $$$151,824 
Securities available-for-sale1,051,728 1,049,448 2,280 1,051,728 
Securities held-to-maturity129,918 119,215 119,215 
Real estate mortgages held-for-sale1,158 1,158 1,158 
Loans, net4,844,562 4,694,532 4,694,532 
Mortgage banking derivative47 47 47 
Interest rate swap derivative27,189 27,189 27,189 
Federal Reserve and Federal Home Loan Bank Stock21,420 N/AN/AN/AN/A
Accrued interest receivable30,011 8,558 21,453 30,011 
Financial Liabilities:
Certificates of deposit$1,016,821 $$1,010,172 $$1,010,172 
All other deposits4,703,704 4,703,704 4,703,704 
Federal Home Loan Bank advances50,000 50,000 50,000 
Mortgage banking derivative11 11 11 
Interest rate swap derivative27,190 27,190 27,190 
Standby letters of credit289 289 289 
Accrued interest payable20,893 753 20,140 20,893