XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.3
FAIR VALUE DISCLOSURES (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Assets Measured at Fair Value on a Recurring Basis
The tables below present the balances of assets measured at fair value on a recurring basis:
September 30, 2024
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets:
U.S. government sponsored agency securities$0 $116,668 $0 $116,668 
Mortgage-backed securities: residential0 423,067 0 423,067 
State and municipal securities0 473,823 3,091 476,914 
Total securities available-for-sale0 1,013,558 3,091 1,016,649 
Mortgage banking derivative0 137 0 137 
Interest rate swap derivative0 20,399 0 20,399 
Total assets$0 $1,034,094 $3,091 $1,037,185 
Liabilities:
Mortgage banking derivative$0 $2 $0 $2 
Interest rate swap derivative0 20,400 0 20,400 
Total liabilities$0 $20,402 $0 $20,402 
December 31, 2023
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets:        
U.S. government sponsored agency securities$$119,479 $$119,479 
Mortgage-backed securities: residential447,842 447,842 
State and municipal securities482,127 2,280 484,407 
Total securities available-for-sale1,049,448 2,280 1,051,728 
Mortgage banking derivative47 47 
Interest rate swap derivative27,189 27,189 
Total assets$$1,076,684 $2,280 $1,078,964 
Liabilities:
Mortgage banking derivative$$11 $$11 
Interest rate swap derivative27,190 27,190 
Total liabilities$$27,201 $$27,201 
Schedule of Assets Measured at Fair Value on a Nonrecurring Basis
The tables below present the balances of assets measured at fair value on a nonrecurring basis:
September 30, 2024
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets
Collateral dependent loans:
Commercial and industrial loans:
Working capital lines of credit loans$0 $0 $28,318 $28,318 
Non-working capital loans0 0 2,986 2,986 
Commercial real estate and multi-family residential loans:
Owner occupied loans0 0 467 467 
Agri-business and agricultural loans:
Loans secured by farmland0 0 69 69 
Total collateral dependent loans0 0 31,840 31,840 
Other real estate owned0 0 384 384 
Total assets$0 $0 $32,224 $32,224 
December 31, 2023
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets        
Collateral dependent loans:        
Commercial and industrial loans:        
Working capital lines of credit loans$$$1,263 $1,263 
Non-working capital loans3,374 3,374 
Commercial real estate and multi-family residential loans:
Owner occupied loans682 682 
Agri-business and agricultural loans:
Loans secured by farmland31 31 
Total collateral dependent loans5,350 5,350 
Other real estate owned384 384 
Total assets$$$5,734 $5,734 
Schedule of Fair Value Measured on Nonrecurring Basis Valuation Techniques
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at September 30, 2024:
(dollars in thousands)Fair ValueValuation MethodologyUnobservable InputsAverageRange of Inputs
Collateral dependent loans:          
Commercial and industrial$31,304 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability74 %
35%-99%
Collateral dependent loans:    
Commercial real estate and multi-family residential loans467 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability68 %
Collateral dependent loans:
Agri-business and agricultural69 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability13 %
Other real estate owned384 AppraisalsDiscount to reflect current market conditions and ultimate collectability36 %
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2023:
(dollars in thousands)Fair ValueValuation MethodologyUnobservable InputsAverageRange of Inputs
Collateral dependent loans:          
Commercial and industrial$4,637 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability64 %
9%-99%
Collateral dependent loans:    
Commercial real estate and multi-family residential loans682 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability37 %
9%-69%
Collateral dependent loans:    
Agri-business and agricultural31 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability69 %
Other real estate owned384 AppraisalsDiscount to reflect current market conditions and ultimate collectability36 %
Schedule of Fair Values and the Related Carrying Values of Financial Instruments
The following tables contain the estimated fair values and the related carrying values of the Company’s financial instruments. Items that are not financial instruments are not included.
September 30, 2024
Carrying
Value
Estimated Fair Value
(dollars in thousands)Level 1Level 2Level 3Total
Financial Assets:          
Cash and cash equivalents$160,190 $160,190 $0 $0 $160,190 
Securities available-for-sale1,016,649 0 1,013,558 3,091 1,016,649 
Securities held-to-maturity131,157 0 118,861 0 118,861 
Real estate mortgages held-for-sale3,148 0 3,210 0 3,210 
Loans, net4,998,363 0 0 4,913,027 4,913,027 
Mortgage banking derivative137 0 137 0 137 
Interest rate swap derivative20,399 0 20,399 0 20,399 
Federal Reserve and Federal Home Loan Bank Stock21,420 N/AN/AN/AN/A
Accrued interest receivable28,471 0 7,819 20,652 28,471 
Financial Liabilities:
Certificates of deposit$1,002,913 $0 $1,001,063 $0 $1,001,063 
All other deposits4,834,400 4,834,400 0 0 4,834,400 
Federal Funds purchased30,000 0 30,000 0 30,000 
Mortgage banking derivative2 0 2 0 2 
Interest rate swap derivative20,400 0 20,400 0 20,400 
Standby letters of credit262 0 0 262 262 
Accrued interest payable14,784 471 14,313 0 14,784 
December 31, 2023
Carrying
Value
Estimated Fair Value
(dollars in thousands)Level 1Level 2Level 3Total
Financial Assets:          
Cash and cash equivalents$151,824 $151,824 $$$151,824 
Securities available-for-sale1,051,728 1,049,448 2,280 1,051,728 
Securities held-to-maturity129,918 119,215 119,215 
Real estate mortgages held-for-sale1,158 1,158 1,158 
Loans, net4,844,562 4,694,532 4,694,532 
Mortgage banking derivative47 47 47 
Interest rate swap derivative27,189 27,189 27,189 
Federal Reserve and Federal Home Loan Bank Stock21,420 N/AN/AN/AN/A
Accrued interest receivable30,011 8,558 21,453 30,011 
Financial Liabilities:
Certificates of deposit$1,016,821 $$1,010,172 $$1,010,172 
All other deposits4,703,704 4,703,704 4,703,704 
Federal Home Loan Bank advances50,000 50,000 50,000 
Mortgage banking derivative11 11 11 
Interest rate swap derivative27,190 27,190 27,190 
Standby letters of credit289 289 289 
Accrued interest payable20,893 753 20,140 20,893