XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE DISCLOSURES (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The tables below present the balances of assets measured at fair value on a recurring basis:
September 30, 2025
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets:
U.S. Treasury securities$5,001 $0 $0 $5,001 
U.S. government sponsored agency securities0 117,067 0 117,067 
Mortgage-backed securities: residential0 448,208 0 448,208 
State and municipal securities0 457,212 4,450 461,662 
Total securities available-for-sale5,001 1,022,487 4,450 1,031,938 
Mortgage banking derivative0 73 0 73 
Interest rate swap derivative0 15,641 0 15,641 
Total assets$5,001 $1,038,201 $4,450 $1,047,652 
Liabilities:
Mortgage banking derivative$0 $1 $0 $1 
Interest rate swap derivative0 15,642 0 15,642 
Total liabilities$0 $15,643 $0 $15,643 
December 31, 2024
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets:        
U.S. government sponsored agency securities$$109,435 $$109,435 
Mortgage-backed securities: residential422,409 422,409 
State and municipal securities454,922 4,660 459,582 
Total securities available-for-sale986,766 4,660 991,426 
Mortgage banking derivative94 94 
Interest rate swap derivative25,403 25,403 
Total assets$$1,012,263 $4,660 $1,016,923 
Liabilities:
Interest rate swap derivative$$25,403 $$25,403 
Total liabilities$$25,403 $$25,403 
Schedule of Assets Measured at Fair Value on a Nonrecurring Basis
The tables below present the balances of assets measured at fair value on a nonrecurring basis:
September 30, 2025
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets
Collateral dependent loans:
Commercial and industrial loans:
Working capital lines of credit loans$0 $0 $1,671 $1,671 
Non-working capital loans0 0 3,118 3,118 
Commercial real estate and multi-family residential loans:
Owner occupied loans0 0 817 817 
Agri-business and agricultural loans:
Loans secured by farmland0 0 21 21 
Total collateral dependent loans0 0 5,627 5,627 
Total assets$0 $0 $5,627 $5,627 
December 31, 2024
Fair Value Measurements UsingAssets
at Fair Value
(dollars in thousands)Level 1Level 2Level 3
Assets        
Collateral dependent loans:        
Commercial and industrial loans:        
Working capital lines of credit loans$$$23,174 $23,174 
Non-working capital loans3,281 3,281 
Commercial real estate and multi-family residential loans:
Owner occupied loans664 664 
Agri-business and agricultural loans:
Loans secured by farmland32 32 
Total collateral dependent loans27,151 27,151 
Total assets$$$27,151 $27,151 
Schedule of Valuation Methodology and Unobservable Inputs for Level 3 Assets Measured at Fair Value on a Non-Recurring Basis
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at September 30, 2025:
(dollars in thousands)Fair ValueValuation MethodologyUnobservable InputsAverageRange of Inputs
Collateral dependent loans:          
Commercial and industrial$4,789 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability44 %
1%-99%
Collateral dependent loans:    
Commercial real estate and multi-family residential loans817 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability37 %
13%-61%
Collateral dependent loans:
Agri-business and agricultural21 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability61 %
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at December 31, 2024:
(dollars in thousands)Fair ValueValuation MethodologyUnobservable InputsAverageRange of Inputs
Collateral dependent loans:          
Commercial and industrial$26,455 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability51 %
4%-99%
Collateral dependent loans:    
Commercial real estate and multi-family residential loans664 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability54 %
Collateral dependent loans:    
Agri-business and agricultural32 Collateral based measurementsDiscount to reflect current market conditions and ultimate collectability54 %
Schedule of Fair Values and the Related Carrying Values of Financial Instruments
The following tables contain the estimated fair values and the related carrying values of the Company’s financial instruments. Items that are not financial instruments are not included.
September 30, 2025
Carrying
Value
Estimated Fair Value
(dollars in thousands)Level 1Level 2Level 3Total
Financial Assets:          
Cash and cash equivalents$192,836 $192,836 $0 $0 $192,836 
Securities available-for-sale1,031,938 5,001 1,022,487 4,450 1,031,938 
Securities held-to-maturity132,799 0 113,804 0 113,804 
Real estate mortgages held-for-sale725 0 739 0 739 
Loans, net5,180,451 0 0 5,110,207 5,110,207 
Mortgage banking derivative73 0 73 0 73 
Interest rate swap derivative15,641 0 15,641 0 15,641 
Federal Reserve and Federal Home Loan Bank Stock21,420 N/AN/AN/AN/A
Accrued interest receivable28,667 0 7,730 20,937 28,667 
Financial Liabilities:
Certificates of deposit$785,749 $0 $783,237 $0 $783,237 
All other deposits5,238,569 5,238,569 0 0 5,238,569 
Federal Home Loan Bank advances:
Short-term advance55,000 55,000 0 0 55,000 
Long-term advance1,200 0 781 0 781 
Mortgage banking derivative1 0 1 0 1 
Interest rate swap derivative15,642 0 15,642 0 15,642 
Standby letters of credit262 0 0 262 262 
Accrued interest payable8,628 430 8,198 0 8,628 
December 31, 2024
Carrying
Value
Estimated Fair Value
(dollars in thousands)Level 1Level 2Level 3Total
Financial Assets:          
Cash and cash equivalents$168,205 $168,205 $$$168,205 
Securities available-for-sale991,426 986,766 4,660 991,426 
Securities held-to-maturity131,568 113,107 113,107 
Real estate mortgages held-for-sale1,700 1,733 1,733 
Loans, net5,031,988 4,916,231 4,916,231 
Mortgage banking derivative94 94 94 
Interest rate swap derivative25,403 25,403 25,403 
Federal Reserve and Federal Home Loan Bank Stock21,420 N/AN/AN/AN/A
Accrued interest receivable28,446 8,178 20,268 28,446 
Financial Liabilities:
Certificates of deposit$855,876 $$851,933 $$851,933 
All other deposits5,045,090 5,045,090 5,045,090 
Interest rate swap derivative25,403 25,403 25,403 
Standby letters of credit294 285 285 
Accrued interest payable15,117 425 14,692 15,117