XML 77 R41.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 27, 2024
Income Tax Disclosure [Abstract] |
Provision for (Benefit from) Income Taxes | The provision for income taxes consisted of the following (U.S. dollars in millions):
| Year ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022
Current: |  |  |  |  |
U.S. federal income tax | $ | 0.1 |  |  | $ | 0.1 |  |  | $ | 0.3 |
State | 0.7 |  |  | 1.0 |  |  | 0.7 |
Non-U.S. | 24.8 |  |  | 20.8 |  |  | 16.6 |
| 25.6 |  |  | 21.9 |  |  | 17.6 |
Deferred: |  |  |  |  |
U.S. federal income tax | 0.3 |  |  | (1.1) |  |  | — |
State | 0.2 |  |  | (0.2) |  |  | — |
Non-U.S. | 3.0 |  |  | (2.5) |  |  | 2.5 |
| 3.5 |  |  | (3.8) |  |  | 2.5 |
| $ | 29.1 |  |  | $ | 18.1 |  |  | $ | 20.1 |
Schedule of Income Before Income Tax, Domestic and Foreign | Income before income taxes consisted of the following (U.S. dollars in millions):
| Year ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022
U.S. | $ | 8.5 |  |  | $ | (136.4) |  |  | $ | 1.0 |
Non-U.S. | 162.2 |  |  | 152.9 |  |  | 116.8 |
| $ | 170.7 |  |  | $ | 16.5 |  |  | $ | 117.8 |
Differences Between Reported Provision for (Benefit from) Income Taxes and Income Taxes Computed at U.S. Statutory Federal Income Tax Rate | The differences between the reported provision for income taxes and income taxes computed at the U.S. statutory federal income tax rate are explained in the following reconciliation (U.S. dollars in millions):
| Year ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022
Income tax provision computed at the U.S. statutory federal rate | $ | 35.9 |  |  | $ | 3.4 |  |  | $ | 24.7 |
Effect of tax rates on non-U.S. operations | (31.2) |  |  | (70.8) |  |  | (71.7) |
Provision for uncertain tax positions | (1.0) |  |  | 1.5 |  |  | 1.7 |
Non-deductible interest | 22.3 |  |  | 23.1 |  |  | 0.7 |
Foreign exchange | (18.2) |  |  | 8.1 |  |  | 2.8 |
Non-deductible intercompany charges | — |  |  | — |  |  | 0.5 |
Non-deductible differences | 1.3 |  |  | (0.7) |  |  | 0.9 |
Non-taxable income/loss | (2.1) |  |  | (0.5) |  |  | 0.6 |
Non-deductible impairment charges | 0.7 |  |  | 5.4 |  |  | — |
Other | 2.1 |  |  | 0.8 |  |  | (3.3) |
State tax benefit | 0.5 |  |  | (4.4) |  |  | 0.1 |
Other taxes in lieu of income | 5.8 |  |  | 3.5 |  |  | 5.5 |
Increase in valuation allowance (1) | 13.0 |  |  | 48.7 |  |  | 57.6 |
Provision for income taxes | $ | 29.1 |  |  | $ | 18.1 |  |  | $ | 20.1 |
_____________ (1) The increase in valuation allowance includes effects of foreign exchange and adjustments to deferred tax balances which were fully offset by valuation allowance.
Deferred Income Tax Assets and Liabilities | Deferred income tax assets and liabilities consisted of the following (U.S. dollars in millions):
|  | December 27, 2024 |  | December 29, 2023
Deferred tax liabilities: |  |  |
| Allowances and other accrued liabilities | $ | (0.5) |  |  | $ | (0.2) |
| Inventories | (16.8) |  |  | (14.8) |
| Property, plant and equipment | (69.8) |  |  | (69.7) |
| Equity in earnings of unconsolidated companies | (2.7) |  |  | (0.5) |
| Pension obligations | (2.7) |  |  | (2.7) |
| Other noncurrent deferred tax liabilities | (26.8) |  |  | (28.1) |
| ROU assets | (17.8) |  |  | (21.6) |
| Total noncurrent deferred tax liabilities | $ | (137.1) |  |  | $ | (137.6) |
Deferred tax assets: |  |  |
| Allowances and other accrued assets | $ | 19.0 |  |  | $ | 13.9 |
| Inventories | 6.2 |  |  | 9.6 |
| Pension obligations | 23.2 |  |  | 22.4 |
| Property, plant and equipment | 2.9 |  |  | 3.6 |
| Post-retirement benefits other than pension | 2.8 |  |  | 2.7 |
| Net operating loss carryforwards | 408.0 |  |  | 434.5 |
| Capital loss carryover | 3.2 |  |  | 2.2 |
| Other noncurrent assets | 124.5 |  |  | 129.7 |
| Operating lease | 19.4 |  |  | 23.5 |
| Total noncurrent deferred tax assets | 609.2 |  |  | 642.1 |
| Valuation allowance | (499.8) |  |  | (525.7) |
| Total deferred tax assets, net | 109.4 |  |  | 116.4 |
Net deferred tax liabilities | $ | (27.7) |  |  | $ | (21.2) |
Federal and Foreign Tax Operating Loss Carry-Forwards Expiring | At December 27, 2024, we had approximately $1,592.8 million of federal and foreign tax operating loss carryforwards expiring as follows (U.S. dollars in millions):
Expires: |
2025 | $ | 13.6 |
2026 | 5.0 |
2027 | 8.3 |
2028 | 10.6 |
2029 and beyond | 834.2 |
No expiration | 721.1 |
| $ | 1,592.8 |
Reconciliation of Beginning and Ending Amount of Uncertain Tax Positions Excluding Interest and Penalties | A reconciliation of the beginning and ending amount of uncertain tax positions excluding interest and penalties is as follows (U.S. dollars in millions):
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022
Beginning balance | $ | 6.4 |  |  | $ | 6.1 |  |  | $ | 5.0 |
Gross increases - current-period tax positions | 0.5 |  |  | 1.2 |  |  | 1.2 |
Settlements | (1.0) |  |  | (1.1) |  |  | — |
Lapse of statute of limitations | (1.0) |  |  | — |  |  | — |
Foreign exchange | (0.2) |  |  | 0.2 |  |  | (0.1) |
Ending balance | $ | 4.7 |  |  | $ | 6.4 |  |  | $ | 6.1 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for tax position taken on unrecognized tax benefit. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_SummaryOfIncomeTaxContingenciesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information, such as tax authority, amounts, and expiration dates, of net operating loss carryforwards, including an assessment of the likelihood of utilization. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3 + Details
Name: | us-gaap_SummaryOfOperatingLossCarryforwardsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration