XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Summary of Carrying Amount of Principal Borrowings

Carrying amount of principal borrowings consist of the following (in thousands):

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Mann Group promissory notes

 

$

70,025

 

 

$

70,020

 

Midcap Credit Facility

 

 

39,346

 

 

 

38,851

 

Senior notes (December 2020 note and 2024 convertible notes)

 

 

7,581

 

 

 

10,028

 

PPP Loan

 

 

4,873

 

 

 

 

Total debt — net carrying amount

 

 

121,825

 

 

 

118,899

 

Less current portion of long-term debt

 

 

(45,379

)

 

 

(5,028

)

Long-term debt

 

$

76,446

 

 

$

113,871

 

Schedule of Line of Credit Facility Debt and Key Terms

 

The following table provides a summary of the Company’s debt and key terms:

 

 

 

Amount Due

 

 

Terms

 

 

September 30, 2020

 

 

December 31, 2019

 

 

Annual Interest Rate

 

 

Maturity Date

 

Conversion Price

Mann Group convertible

   note

 

$35.0 million (plus $2.9 million accrued interest paid-in-kind)

 

 

$35.0 million (plus $1.0 million accrued interest paid-in-kind)

 

 

7.00%

 

 

November 2024

 

$2.50

per share

Mann Group non-

   convertible note

 

$35.1 million (plus $2.9 million accrued interest paid-in-kind)

 

 

$35.1 million (plus $1.0 million accrued interest paid-in-kind)

 

 

7.00%

 

 

November 2024

 

N/A

MidCap Credit

   Facility

 

$40.0 million

 

 

$40.0 million

 

 

one-month

LIBOR (2% floor)

plus 6.75%

 

 

August 2024

 

N/A

2024 convertible notes

 

$5.0 million

 

 

$5.0 million

 

 

5.75%

 

 

November 2024

 

$3.00

per share

June 2020 note

 

 

 

 

$2.6 million

 

 

 

 

 

June 2020

 

N/A

December 2020 note

 

$2.6 million

 

 

$2.6 million

 

 

 

 

 

December 2020

 

N/A

PPP Loan

 

$4.9 million

 

 

 

 

 

0.98%

 

 

April 2022

 

N/A

 

Schedule of Maturities of Our Borrowings

The maturities of our borrowings as of September 30, 2020 are as follows (in thousands):

 

 

 

Amounts

 

2020

 

$

4,254

 

2021

 

 

6,881

 

2022

 

 

14,146

 

2023

 

 

13,333

 

2024

 

 

83,940

 

Thereafter

 

 

 

Total principal payments

 

 

122,554

 

Unamortized discount

 

 

(306

)

Unamortized debt issuance costs

 

 

(423

)

Total debt — net carrying amount

 

$

121,825

 

Schedule of Amortization of Premium and Accretion of Debt Issuance Costs

Amortization of the premium and accretion of debt issuance costs related to all borrowings for the three and nine months ended September 30, 2020 and 2019 are as follows (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Accretion of debt discount

 

$

53

 

 

$

8

 

 

$

232

 

 

$

149

 

Amortization of debt issuance cost

 

 

(27

)

 

 

(34

)

 

 

(82

)

 

 

(84

)

Amortization of debt premium

 

 

 

 

 

(858

)

 

 

 

 

 

(1,049

)