XML 48 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2025
Commitments And Contingencies Disclosure [Abstract]  
Schedule Of Royalty Liability Account Roll Forward

The following table shows the activity within the Royalty Liability account as well as the effective interest rate (dollars in thousands):

 

Amount

 

Balance, December 31, 2024

$

149,645

 

Amortization of deferred transaction costs

 

172

 

Non-cash interest expense on liability for sale of future royalties

 

10,392

 

Royalty revenue earned by or payable to Sagard

 

(9,455

)

Balance, September 30, 2025

$

150,754

 

 

 

 

Effective interest rate

8.8% – 9.7%

 

Schedule of Lease Term and Discount Rate

Financing liability information was as follows (dollars in thousands):

 

 

September 30, 2025

 

 

December 31, 2024

 

Weighted average remaining lease term (in years)

 

 

16.1

 

 

 

16.8

 

Weighted average discount rate

 

 

9.0

%

 

 

9.0

%

Lease information was as follows (dollars in thousands):

 

 

September 30, 2025

 

 

December 31, 2024

 

Operating lease right-of-use assets(1)

 

$

11,294

 

 

$

13,109

 

 

 

 

 

 

 

 

Operating lease liability-current(2)

 

$

1,957

 

 

$

2,423

 

Operating lease liability-long-term

 

 

10,258

 

 

 

11,645

 

Total

 

$

12,215

 

 

$

14,068

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years)

 

 

6.8

 

 

 

7.1

 

Weighted average discount rate

 

 

7.3

%

 

 

7.3

%

_________________________

(1)
Operating right-of-use assets related to vehicles, offices and the manufacturing facility for V-Go are included in other assets in the condensed consolidated balance sheets.
(2)
Operating lease liability – current is included in accrued expenses and other current liabilities in the condensed consolidated balance sheets.
Summary of Lease Information

 

 

Three Months
Ended September 30,

 

 

Nine Months
Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Interest expense

 

$

2,403

 

 

$

2,417

 

 

$

7,144

 

 

$

7,205

 

Amortization of debt issuance costs

 

 

53

 

 

 

53

 

 

 

155

 

 

 

156

 

Interest expense on financing liability

 

$

2,456

 

 

$

2,470

 

 

$

7,299

 

 

$

7,361

 

 

 

Three Months
Ended September 30,

 

 

Nine Months
Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease costs

 

$

674

 

 

$

719

 

 

$

2,132

 

 

$

1,417

 

Variable lease costs

 

 

199

 

 

 

104

 

 

 

631

 

 

 

122

 

Cash paid

 

 

873

 

 

 

860

 

 

 

2,764

 

 

 

1,407

 

Summary of Remaining Financing Liability Payments

The Company's remaining financing liability payments were as follows (in thousands):

 

 

September 30, 2025

 

2025 (Remaining)

 

$

2,595

 

2026

 

 

10,533

 

2027

 

 

10,849

 

2028

 

 

11,174

 

2029

 

 

11,510

 

Thereafter

 

 

165,769

 

Total

 

 

212,430

 

Interest payments

 

 

(106,555

)

Debt issuance costs

 

 

(2,311

)

Total financing liability

 

$

103,564

 

Remaining Purchase Commitments and Estimated Capacity Fee Liability Requirements The Company's remaining purchase commitments and estimated capacity fee liability as of September 30, 2025 were as follows (€ in millions):

 

September 30, 2025

 

 

Remaining Purchase Commitments

 

 

Estimated Capacity Fees

 

2025 (Remaining)(1)

 

 

 

 

0.4

 

2026

 

4.1

 

 

 

2.0

 

2027

 

6.0

 

 

 

1.0

 

2028

 

5.9

 

 

 

1.0

 

2029

 

5.8

 

 

 

1.0

 

2030

 

5.8

 

 

 

1.0

 

2031

 

7.8

 

 

 

0.5

 

2032

 

7.8

 

 

 

0.5

 

2033

 

7.7

 

 

 

0.5

 

2034

 

4.3

 

 

 

0.5

 

Total

 

55.2

 

 

 

8.4

 

_________________________

(1)
During the three and nine months ended September 30, 2025, the Company incurred a capacity fee of €375,000, or $0.4 million and €1.1 million or $1.3 million, respectively, which was recognized as cost of goods sold for commercial sales in our condensed consolidated statement of operations. For each quarter that the Company decides to delay purchases beyond the first quarter of 2026, the Company is subject to an additional capacity fee of €750,000 per quarter.
Schedule of Future Minimum Office And Vehicle Lease Payments

The Company's future minimum office and vehicle lease payments were as follows (in thousands):

 

 

September 30, 2025

 

2025 (Remaining)

 

$

733

 

2026

 

 

2,502

 

2027

 

 

2,476

 

2028

 

 

2,087

 

2029

 

 

1,485

 

Thereafter

 

 

6,236

 

Total

 

 

15,519

 

Interest expense

 

 

(3,304

)

Total operating lease liability

 

$

12,215