XML 56 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements - Schedule of Unobservable Inputs Incorporated into the Valuation of Contingent Consideration (Details)
Dec. 31, 2022
Market Price Of Risk Adjustment For Revenue [Member] | WPM [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Business Combination, Contingent Consideration, Liability, Measurement Input 6.7
Discount rate [Member] | Cohort Go [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Business Combination, Contingent Consideration, Liability, Measurement Input 11.2
Revenue volatility [Member] | WPM [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Business Combination, Contingent Consideration, Liability, Measurement Input 22.7
Probability of successful achievement [Member] | Minimum [Member] | WPM [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Business Combination, Contingent Consideration, Liability, Measurement Input 0 [1]
Probability of successful achievement [Member] | Minimum [Member] | Cohort Go [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Business Combination, Contingent Consideration, Liability, Measurement Input 75 [2]
Probability of successful achievement [Member] | Maximum [Member] | WPM [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Business Combination, Contingent Consideration, Liability, Measurement Input 100 [1]
Probability of successful achievement [Member] | Maximum [Member] | Cohort Go [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Business Combination, Contingent Consideration, Liability, Measurement Input 100 [2]
Performance period [Member] | WPM [Member]  
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]  
Business Combination, Contingent Consideration, Liability, Measurement Input 1.25
[1] Probability of successful achievement was set at different targets based on the Company’s best estimates on achieving them.
[2]

* Probability of successful achievement was set at different targets based on the Company’s best estimates on achieving them.