XML 24 R12.htm IDEA: XBRL DOCUMENT
v3.23.1

GOODWILL AND INTANGIBLE ASSETS | 3 Months Ended
--- | ---
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
GOODWILL AND INTANGIBLE ASSETS | GOODWILL AND INTANGIBLE ASSETS Goodwill The following table presents goodwill carrying value and the change in balance, by reporting unit, during the three months ended March 31, 2023 (in thousands):
| WUP Legacy |  | Air Partner |  | Total
Balance as of December 31, 2022(1) | $ | 270,467 |  |  | $ | 77,651 |  |  | $ | 348,118 |
Acquisitions(2) | — |  |  | 350 |  |  | 350 |
Foreign currency translation adjustment | — |  |  | 1,765 |  |  | 1,765 |
Balance as of March 31, 2023 | $ | 270,467 |  |  | $ | 79,766 |  |  | $ | 350,233 |
(1) Net of accumulated impairment losses of $180 million, all of which was recognized on the goodwill attributable to the WUP Legacy reporting unit during the year ended December 31, 2022. (2) Reflects the current period impact of measurement period adjustments (See Note 4). Intangible Assets The gross carrying value, accumulated amortization and net carrying value of intangible assets consisted of the following (in thousands):
| March 31, 2023
| Gross Carrying Value |  | Accumulated Amortization |  | Net Carrying Value
Status | $ | 80,000 |  |  | $ | 25,645 |  |  | $ | 54,355 |
Customer relationships | 91,121 |  |  | 27,349 |  |  | 63,772 |
Non-competition agreement | 210 |  |  | 210 |  |  | — |
Trade name | 16,161 |  |  | 8,636 |  |  | 7,525 |
Developed technology | 20,556 |  |  | 10,082 |  |  | 10,474 |
Leasehold interest - favorable | 600 |  |  | 85 |  |  | 515 |
Backlog | 1,458 |  |  | 1,024 |  |  | 434 |
Foreign currency translation adjustment | (1,219) |  |  | (333) |  |  | (886) |
Total | $ | 208,887 |  |  | $ | 72,698 |  |  | $ | 136,189 |
| December 31, 2022
| Gross Carrying Value |  | Accumulated Amortization |  | Net Carrying Value
Status | $ | 80,000 |  |  | $ | 23,644 |  |  | $ | 56,356 |
Customer relationships | 91,121 |  |  | 24,613 |  |  | 66,508 |
Non-competition agreement | 210 |  |  | 210 |  |  | — |
Trade name | 16,161 |  |  | 8,294 |  |  | 7,867 |
Developed technology | 20,556 |  |  | 9,332 |  |  | 11,224 |
Leasehold interest - favorable | 600 |  |  | 80 |  |  | 520 |
Backlog | 1,458 |  |  | 880 |  |  | 578 |
Foreign currency translation adjustment | (1,662) |  |  | (374) |  |  | (1,288) |
Total | $ | 208,444 |  |  | $ | 66,679 |  |  | $ | 141,765 |
Amortization expense of intangible assets was $5.9 million for the three months ended March 31, 2023, and $5.2 million for the three months ended March 31, 2022. Intangible Liabilities The gross carrying value, accumulated amortization and net carrying value of intangible liabilities consisted of the following (in thousands):
| March 31, 2023
| Gross Carrying Value |  | Accumulated Amortization |  | Net Carrying Value
Intangible liabilities | $ | 20,000 |  |  | $ | 6,417 |  |  | $ | 13,583 |
| December 31, 2022
| Gross Carrying Value |  | Accumulated Amortization |  | Net Carrying Value
Intangible liabilities | $ | 20,000 |  |  | $ | 5,917 |  |  | $ | 14,083 |
Amortization of intangible liabilities, which reduces amortization expense, was $0.5 million for each of the three months ended March 31, 2023, and 2022, respectively. Future amortization expense of intangible assets and intangible liabilities held as of March 31, 2023, were as follows (in thousands):
| Intangible Assets |  | Intangible Liabilities
Remainder of 2023 | $ | 17,757 |  |  | $ | 1,500 |
2024 | 22,969 |  |  | 2,000 |
2025 | 22,555 |  |  | 2,000 |
2026 | 21,694 |  |  | 2,000 |
2027 | 17,193 |  |  | 2,000 |
2028 and Thereafter | 34,021 |  |  | 4,083 |
Total | $ | 136,189 |  |  | $ | 13,583 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI https://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration