XML 24 R12.htm IDEA: XBRL DOCUMENT v3.23.1
GOODWILL AND INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS GOODWILL AND INTANGIBLE ASSETS
Goodwill
The following table presents goodwill carrying value and the change in balance, by reporting unit, during the three months ended March 31, 2023 (in thousands):
WUP LegacyAir PartnerTotal
Balance as of December 31, 2022(1)
$270,467 $77,651 $348,118 
Acquisitions(2)
— 350 350 
Foreign currency translation adjustment— 1,765 1,765 
Balance as of March 31, 2023
$270,467 $79,766 $350,233 
(1)    Net of accumulated impairment losses of $180 million, all of which was recognized on the goodwill attributable to the WUP Legacy reporting unit during the year ended December 31, 2022.
(2)    Reflects the current period impact of measurement period adjustments (See Note 4).
Intangible Assets
The gross carrying value, accumulated amortization and net carrying value of intangible assets consisted of the following (in thousands):
March 31, 2023
Gross Carrying
Value
Accumulated AmortizationNet Carrying
Value
Status$80,000 $25,645 $54,355 
Customer relationships91,121 27,349 63,772 
Non-competition agreement210 210 — 
Trade name16,161 8,636 7,525 
Developed technology20,556 10,082 10,474 
Leasehold interest - favorable 600 85 515 
Backlog1,458 1,024 434 
Foreign currency translation adjustment(1,219)(333)(886)
Total $208,887 $72,698 $136,189 
December 31, 2022
Gross Carrying
Value
Accumulated AmortizationNet Carrying
Value
Status$80,000 $23,644 $56,356 
Customer relationships91,121 24,613 66,508 
Non-competition agreement210 210 — 
Trade name16,161 8,294 7,867 
Developed technology20,556 9,332 11,224 
Leasehold interest - favorable 600 80 520 
Backlog1,458 880 578 
Foreign currency translation adjustment(1,662)(374)(1,288)
Total $208,444 $66,679 $141,765 
Amortization expense of intangible assets was $5.9 million for the three months ended March 31, 2023, and $5.2 million for the three months ended March 31, 2022.
Intangible Liabilities
The gross carrying value, accumulated amortization and net carrying value of intangible liabilities consisted of the following (in thousands):
March 31, 2023
Gross Carrying
Value
Accumulated AmortizationNet Carrying
Value
Intangible liabilities$20,000 $6,417 $13,583 
December 31, 2022
Gross Carrying
Value
Accumulated AmortizationNet Carrying
Value
Intangible liabilities$20,000 $5,917 $14,083 
Amortization of intangible liabilities, which reduces amortization expense, was $0.5 million for each of the three months ended March 31, 2023, and 2022, respectively.
Future amortization expense of intangible assets and intangible liabilities held as of March 31, 2023, were as follows (in thousands):
Intangible AssetsIntangible Liabilities
Remainder of 2023
$17,757 $1,500 
202422,969 2,000 
202522,555 2,000 
202621,694 2,000 
202717,193 2,000 
2028 and Thereafter
34,021 4,083 
Total$136,189 $13,583