XML 20 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED INCOME STATEMENTS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
CONSOLIDATED INCOME STATEMENTS      
Income from voyages and related services $ 12,561.6 $ 10,728.7 $ 3,991.7
Cost of voyages and related services      
Operating expenses and cost of services (4,764.5) (3,905.9) (2,835.1)
Depreciation (1,370.3) (756.3) (291.6)
Gross profit 6,426.8 6,066.5 865.0
Other operating income 48.9 14.5 12.6
Other operating expenses (0.9) (1.0) 4.3
General and administrative expenses (338.3) (267.7) (163.2)
Share of profits (loss) of associates (0.7) 4.0 3.3
Results from operating activities 6,135.8 5,816.3 722.0
Finance income 130.9 18.8 8.1
Finance expenses (239.4) (175.6) (189.3)
Net finance expenses (108.5) (156.8) (181.2)
Profit before income taxes 6,027.3 5,659.5 540.8
Income taxes (1,398.3) (1,010.4) (16.6)
Profit for the year 4,629.0 4,649.1 524.2
Attributable to:      
Owners of the Company 4,619.4 4,640.3 518.0
Non-controlling interests 9.6 8.8 6.2
Profit for the year $ 4,629.0 $ 4,649.1 $ 524.2
Earnings per share (US$)      
Basic earnings per 1 ordinary share $ 38.49 $ 40.31 $ 5.18
Diluted earnings per 1 ordinary share $ 38.35 $ 39.02 $ 4.96