XML 78 R61.htm IDEA: XBRL DOCUMENT v3.22.4
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of exposure to credit risk
   
2022
 
   
US $ in millions
 
AA- to AAA
   
986.9
 
A- to A+
   
295.6
 
BBB- to BBB+
   
248.7
 
Total Outstanding
   
1,531.2
 
Schedule of contractual maturities of financial liabilities, including estimated interest payments

?

         
December 31, 2022
 
         
Carrying
   
Contractual
                     
More than
 
         
amount
   
cash flows
   
0-1 years
   
1-2 years
   
2-5 years
   
5 years
 
   
Note
   
US $ in millions
 
Non-derivative financial liabilities
                                         
Long-term loans and other liabilities
 
12(a)
 
   
119.4
     
141.4
     
50.0
     
20.1
     
37.7
     
33.6
 
Lease liabilities
 
7(b)
 
   
4,159.5
     
4,770.7
     
1,654.6
     
1,429.3
     
1,536.5
     
150.3
 
Short-term borrowings
 
12(a)
 
   
53.0
     
53.0
     
53.0
                         
Trade and other payables
 
14
     
583.9
     
583.9
     
583.9
                         
           
4,915.8
     
5,549.0
     
2,341.5
     
1,449.4
     
1,574.2
     
183.9
 
         
December 31, 2021
 
         
Carrying
   
Contractual
                     
More than
 
         
amount
   
cash flows
   
0-1 years
   
1-2 years
   
2-5 years
   
5 years
 
   
Note
   
US $ in millions
 
Non-derivative financial liabilities
                                         
Long-term loans and other liabilities
 
12(a)
 
   
142.9
     
167.0
     
27.9
     
42.0
     
97.1
       
Lease liabilities
 
7
     
3,071.7
     
3,436.5
     
1,022.7
     
912.6
     
1,267.1
     
234.1
 
Short-term borrowings
 
12(a)
 
   
106.5
     
106.9
     
106.9
                         
Trade and other payables
 
14
     
534.4
     
534.4
     
534.4
                         
           
3,855.5
     
4,244.8
     
1,691.9
     
954.6
     
1,364.2
     
234.1
 
Schedule of sensitivity analysis
   
Profit or loss
 
   
US $ in millions
 
December 31,2022
   
10.5
 
December 31,2021
   
3.3
 
Schedule of Level 1 financial instruments carried at fair value
   
December 31,
 
   
2022
 
   
Investments in
sovereign bonds at fair value through other
comprehensive income
   
Investments in
corporate bonds at fair  value through other
comprehensive income
   
Investments in equity
instruments at fair value through other
comprehensive income
   
Investments in equity
instruments at fair
value through profit and loss
   
Derivative instrument
 
   
US $ in millions
 
Level 1 financial instruments carried at fair value
                             
Other investments:
                             
Current
   
153.7
     
59.0
     
2.3
             
Non-current
   
739.8
     
578.7
     
39.9
             
     
893.5
     
637.7
     
42.2
             
                                     
Level 3 financial instruments carried at fair value
                                   
Non-current other investments
                           
11.2
       
Non-current loans and other liabilities
                                   
(13.7
)
                             
11.2
     
(13.7
)
                                         
     
893.5
     
637.7
     
42.2
     
11.2
     
(13.7
)
 
   
December 31,
 
   
2021
 
   
Investments in
sovereign bonds at fair value through other
comprehensive income
   
Investments in
corporate bonds at fair value through other
comprehensive income
   
Investments in equity
instruments at fair value through other
comprehensive income
   
Investments in equity
instruments at fair value through profit and loss
 
   
US $ in millions
 
                         
Level 1 financial instruments carried at fair value
                       
Other investments:
                       
Current
   
2.0
     
16.3
     
2.0
         
Non-Current
   
35.5
     
127.4
                 
     
37.5
     
143.7
     
2.0
         
                                 
Level 3 financial instruments carried at fair value
                               
Other investments:
                               
Non-Current
                           
2.3
 
     
37.5
     
143.7
     
2.0
     
2.3
 
Currency risk  
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of the Group's exposure to foreign currency risk based on notional amounts
   
December 31, 2022
 
   
US$
   
NIS
   
Others
 
   
US $ in millions
   
US $ in millions
   
US $ in millions
 
Non-current assets
                 
Other receivables
   
110.9
           
1.2
 
Other non-current investments
   
1,370.5
     
1.2
     
1.5
 
                         
Current assets
                       
Other current investments
   
2,221.7
     
0.1
     
11.2
 
Trade and other receivables
   
693.7
     
0.8
     
92.0
 
Cash and cash equivalents
   
930.0
     
11.7
     
80.4
 
                         
Non-current liabilities
                       
Loans and other liabilities
   
(89.0
)
           
(3.0
)
Lease liabilities
   
(2,749.0
)
   
(9.7
)
   
(20.0
)
                         
Current liabilities
                       
Short term borrowings and current maturities
   
(95.4
)
           
(0.7
)
Lease liabilities
   
(1,366.0
)
   
(7.9
)
   
(6.9
)
Trade and other payables
   
(418.5
)
   
(100.8
)
   
(64.6
)
                         
     
608.9
     
(104.6
)
   
91.1
 

?

 
   
December 31, 2021
 
   
US$
   
NIS
   
Others
 
   
US $ in millions
   
US $ in millions
   
US $ in millions
 
Non-current assets
                 
Other receivables
   
106.4
           
0.8
 
Other non-current investments
   
165.8
     
1.3
     
2.1
 
                         
Current assets
                       
Other current investments
   
2,136.4
             
8.0
 
Trade and other receivables
   
1,112.8
     
2.2
     
92.4
 
Cash and cash equivalents
   
1,460.6
     
22.1
     
60.6
 
                         
Non-current liabilities
                       
Loans and other liabilities
   
(119.1
)
           
(1.8
)
Lease liabilities
   
(2,148.6
)
   
(7.4
)
   
(22.7
)
                         
Current liabilities
                       
Short term borrowings and current maturities
   
(130.1
)
           
(0.6
)
Lease liabilities
   
(880.0
)
   
(6.3
)
   
(6.7
)
Trade and other payables
   
(428.9
)
   
(50.6
)
   
(55.1
)
                         
     
1,275.3
     
(38.7
)
   
77.0
 
Interest rate risk  
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of interest rate profile of interest-bearing financial instruments
   
Carrying amount
 
   
2022
   
2021
 
   
US $ in millions
   
US $ in millions
 
Fixed rate instruments
           
Financial assets
   
4,620.1
     
3,852.9
 
Financial liabilities (mostly lease liabilities)
   
(4,257.9
)
   
(3,285.7
)
     
362.2
     
567.2
 
                 
Variable rate instruments
               
Financial liabilities
   
(73.9
)
   
(35.4
)
     
(73.9
)
   
(35.4
)