XML 56 R38.htm IDEA: XBRL DOCUMENT
v3.26.1

Segment Information (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2026
Segment Reporting [Abstract] |
Schedule of Segment Information, by Segment | Information as to the operations of the Company’s reportable segments is set forth below.
|  | Three Months Ended
|  | March 31, 2026
|  | Sphere |  | MSG Networks |  | Total
Revenues |  | $ | 265,965 |  |  | $ | 120,447 |  |  | $ | 386,412 |
Operating expenses: |  |  |  |  |  |
Event-related expenses (a) |  | 94,426 |  |  | — |  |  | 94,426 |
Rights fee expense |  | — |  |  | 50,646 |  |  | 50,646 |
Network programming and production costs |  | — |  |  | 19,775 |  |  | 19,775 |
Other direct operating expenses (a) |  | 4,800 |  |  | — |  |  | 4,800 |
Overhead expenses(b) |  | 106,596 |  |  | 15,107 |  |  | 121,703 |
Other segment expenses(c) |  | 85,026 |  |  | 2,834 |  |  | 87,860 |
Operating (loss) income |  | $ | (24,883) |  |  | $ | 32,085 |  |  | $ | 7,202 |
Other income (expense): |  |  |  |  |  |
Loss on extinguishment of debt |  |  |  |  |  | (2,071) |
Interest income |  |  |  |  |  | 3,951 |
Interest expense |  |  |  |  |  | (8,039) |
Other expense, net |  |  |  |  |  | (1,424) |
Loss from operations before income taxes |  |  |  |  |  | $ | (381) |
Reconciliation of operating (loss) income to adjusted operating income: |  |  |  |  |  |
Operating (loss) income |  | $ | (24,883) |  |  | $ | 32,085 |  |  | $ | 7,202 |
Adjustments: |  |  |  |  |  |
Share-based compensation expense |  | 13,143 |  |  | 767 |  |  | 13,910 |
Depreciation and amortization |  | 82,274 |  |  | 2,093 |  |  | 84,367 |
Restructuring charges |  | 2,673 |  |  | 741 |  |  | 3,414 |
Impairment and other losses, net |  | 79 |  |  | — |  |  | 79 |
Merger, debt work-out, and acquisition related costs, net of insurance recoveries |  | 87 |  |  | — |  |  | 87 |
Amortization for capitalized cloud computing arrangement costs |  | 917 |  |  | — |  |  | 917 |
Adjusted operating income |  | $ | 74,290 |  |  | $ | 35,686 |  |  | $ | 109,976 |
|  | Three Months Ended
|  | March 31, 2025
|  | Sphere |  | MSG Networks |  | Total
Revenues |  | $ | 157,545 |  |  | $ | 123,029 |  |  | $ | 280,574 |
Operating expenses: |  |  |  |  |  |
Event-related expenses (a) |  | 62,497 |  |  | — |  |  | 62,497 |
Rights fee expense |  | — |  |  | 67,146 |  |  | 67,146 |
Network programming and production costs |  | — |  |  | 20,641 |  |  | 20,641 |
Other direct operating expenses (a) |  | 8,039 |  |  | — |  |  | 8,039 |
Overhead expenses(b) |  | 96,404 |  |  | 17,865 |  |  | 114,269 |
Other segment expenses(c) |  | 84,367 |  |  | 2,224 |  |  | 86,591 |
Operating (loss) income |  | $ | (93,762) |  |  | $ | 15,153 |  |  | $ | (78,609) |
Other income (expense): |  |  |  |  |  |
Interest income |  |  |  |  |  | 3,878 |
Interest expense |  |  |  |  |  | (26,206) |
Other expense, net |  |  |  |  |  | (1,340) |
Loss from operations before income taxes |  |  |  |  |  | $ | (102,277) |
Reconciliation of operating (loss) income to adjusted operating income: |  |  |  |  |  |
Operating (loss) income |  | $ | (93,762) |  |  | $ | 15,153 |  |  | $ | (78,609) |
Adjustments: |  |  |  |  |  |
Share-based compensation expense |  | 19,954 |  |  | 1,641 |  |  | 21,595 |
Depreciation and amortization |  | 82,005 |  |  | 2,224 |  |  | 84,229 |
Restructuring charges |  | 1,841 |  |  | — |  |  | 1,841 |
Impairment and other losses, net |  | 521 |  |  | — |  |  | 521 |
Merger, debt work-out, and acquisition related costs, net of insurance recoveries |  | 988 |  |  | 3,803 |  |  | 4,791 |
Amortization for capitalized cloud computing arrangement costs |  | 1,579 |  |  | — |  |  | 1,579 |
Remeasurement of deferred compensation plan liabilities |  | 21 |  |  | — |  |  | 21 |
Adjusted operating income |  | $ | 13,147 |  |  | $ | 22,821 |  |  | $ | 35,968 |
_______________ (a)Event-related expenses include, but are not limited to, day-of-event costs, direct operating expenses for The Sphere Experience, venue operating expenses, and other event-related direct operating expenses. Other direct operating expenses include, but are not limited to, expenses related to sponsorship, signage, Exosphere advertising, suite licenses, and other operating expenses. In total, these expenses when combined with MSG Networks rights fee expense and network programming and production costs represent the Company’s Direct operating expenses as presented on the accompanying condensed consolidated statements of operations. (b)For each reportable segment, Overhead expenses currently include selling, general and administrative costs. (c)For each reportable segment, Other segment expenses include all other expenses that do not meet the definition of other previously disclosed expenses, primarily depreciation and amortization, impairment and other losses, net and restructuring charges.
Schedules of Concentration of Risk, by Risk Factor | Concentration of Risk Accounts receivable, net in the accompanying condensed consolidated balance sheets as of March 31, 2026 and December 31, 2025 include amounts due from the following individual customers, which accounted for the noted percentages of the gross balance:
|  | As of
|  | March 31, 2026 |  | December 31, 2025
Customer A |  | 11 | % |  | 11 | %
Customer B |  | 8 | % |  | 9 | %
Customer C |  | 7 | % |  | 8 | %
Revenues in the accompanying condensed consolidated statements of operations for the three months ended March 31, 2026 and 2025 include amounts from the following individual customers, derived from the MSG Networks segment, which accounted for the noted percentages of the total:
|  | Three Months Ended
|  | March 31,
|  | 2026 |  | 2025
Customer 1 |  | 8 | % |  | 11 | %
Customer 2 |  | 5 | % |  | — | %
Customer 3 |  | 5 | % |  | 8 | %

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the nature of a concentration, a benchmark to which it is compared, and the percentage that the risk is to the benchmark. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 275 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-18 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 275 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-20 + Details
Name: | us-gaap_SchedulesOfConcentrationOfRiskByRiskFactorTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration