XML 22 R25.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Acquisition (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Acquisition [Abstract] |
Summarized of purchase price allocation | The total purchase price was allocated to the tangible and identifiable intangible assets acquired and liabilities assumed by the Company based on their fair values as of the closing date of the acquisition. The excess of the purchase price over those fair values was recorded to goodwill. The following table summarizes our allocation of purchase price (in thousands):
Accounts receivable |  | $ | 83 |
Inventories |  |  | 116 |
Intangible assets |  |  | 7,190 |
Goodwill |  |  | 10,315 |
Other assets |  |  | 90 |
Total assets acquired |  | $ | 17,794 |
Accounts payable |  | $ | 124 |
Other current liabilites |  |  | 365 |
Deferred tax liabilities |  |  | 2,445 |
Total liabilities assumed |  | $ | 2,934 |
Purchase price |  | $ | 14,860 |
Identifiable intangible assets acquired and estimated useful lives | The identifiable intangible assets acquired and their estimated useful lives (based on third party valuations) are as follows:
|  | Fair Value |  | Estimated Useful Life
Trade Name |  | $ | 400 |  | Indefinite
Developed Technology |  |  | 6,600 |  | 7 Years
Customer Relationships |  |  | 160 |  | 7 Years
Non-Competition Agreements |  |  | 30 |  | 7 Years
|  | $ | 7,190 |  |
Schedule of unaudited proforma information | On an unaudited proforma basis, assuming the completed acquisition has occurred as of the beginning of the periods presented, the consolidated results of the Company would have been as follows (in thousands, except per share amounts):
|  | Year ended December 31, |
|  | 2014 |  |  | 2013 |
Revenues |  | $ | 235,075 |  |  | $ | 242,476 |
Net loss |  | $ | (4,281 | ) |  | $ | (779 | )
Earnings per share: |  |  |  |  |  |  |  |
Basic |  | $ | (0.28 | ) |  | $ | (0.05 | )
Diluted |  | $ | (0.28 | ) |  | $ | (0.05 | )

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1486-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration