XML 46 R6.htm IDEA: XBRL DOCUMENT
v3.19.3

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Stock | Capital in excess of Par Value | Retained Earnings (accumulated deficit) | Accumulated Other Comprehensive Loss | Treasury Stock
--- | --- | --- | --- | --- | --- | ---
Balance (in shares) at Dec. 31, 2017 |  | 17,677,000 |  |  |  | (1,708,000)
Balance at Dec. 31, 2017 | $ 68,986 | $ 354 | $ 48,349 | $ 29,549 | $ (3,430) | $ (5,836)
Net income (loss) | 68 |  |  | 68 |  |
Equity based compensation | 181 |  | 181 |  |  |
Foreign currency translation adjustments | 423 |  |  |  | 423 |
Balance (in shares) at Mar. 31, 2018 |  | 17,677,000 |  |  |  | (1,708,000)
Balance at Mar. 31, 2018 | 69,658 | $ 354 | 48,530 | 29,617 | (3,007) | $ (5,836)
Balance (in shares) at Dec. 31, 2017 |  | 17,677,000 |  |  |  | (1,708,000)
Balance at Dec. 31, 2017 | 68,986 | $ 354 | 48,349 | 29,549 | (3,430) | $ (5,836)
Net income (loss) | (17,959) |  |  |  |  |
Foreign currency translation adjustments | (485) |  |  |  |  |
Balance (in shares) at Sep. 30, 2018 |  | 17,869,000 |  |  |  | (1,708,000)
Balance at Sep. 30, 2018 | 52,045 | $ 357 | 49,849 | 11,590 | (3,915) | $ (5,836)
Balance (in shares) at Mar. 31, 2018 |  | 17,677,000 |  |  |  | (1,708,000)
Balance at Mar. 31, 2018 | 69,658 | $ 354 | 48,530 | 29,617 | (3,007) | $ (5,836)
Net income (loss) | (1,323) |  |  | (1,323) |  |
Issuance of common stock upon the exercise of stock options (in shares) |  | 208,000 |  |  |  |
Issuance of common stock upon the exercise of stock options | 731 | $ 3 | 728 |  |  |
Equity based compensation | 250 |  | 250 |  |  |
Foreign currency translation adjustments | (625) |  |  |  | (625) |
Balance (in shares) at Jun. 30, 2018 |  | 17,885,000 |  |  |  | (1,708,000)
Balance at Jun. 30, 2018 | 68,691 | $ 357 | 49,508 | 28,294 | (3,632) | $ (5,836)
Net income (loss) | (16,704) |  |  | (16,704) |  |
Issuance of common stock upon the exercise of stock options (in shares) |  | (16,000) |  |  |  |
Issuance of common stock upon the exercise of stock options | 18 | $ 0 | 18 |  |  |
Equity based compensation | 323 |  | 323 |  |  |
Foreign currency translation adjustments | (283) |  |  |  | (283) |
Balance (in shares) at Sep. 30, 2018 |  | 17,869,000 |  |  |  | (1,708,000)
Balance at Sep. 30, 2018 | $ 52,045 | $ 357 | 49,849 | 11,590 | (3,915) | $ (5,836)
Balance (in shares) at Dec. 31, 2018 | 16,171,652 | 17,878,000 |  |  |  | (1,708,000)
Balance at Dec. 31, 2018 | $ 45,946 | $ 357 | 50,251 | 5,427 | (4,253) | $ (5,836)
Net income (loss) | (2,729) |  |  | (2,729) |  |
Issuance of common stock upon the exercise of stock options (in shares) |  | 78,000 |  |  |  |
Issuance of common stock upon the exercise of stock options | 30 | $ 0 | 30 |  |  |
Equity based compensation | 248 |  | 248 |  |  |
Foreign currency translation adjustments | (10) |  |  |  | (10) |
Balance (in shares) at Mar. 31, 2019 |  | 17,956,000 |  |  |  | (1,708,000)
Balance at Mar. 31, 2019 | $ 43,485 | $ 357 | 50,529 | 2,698 | (4,263) | $ (5,836)
Balance (in shares) at Dec. 31, 2018 | 16,171,652 | 17,878,000 |  |  |  | (1,708,000)
Balance at Dec. 31, 2018 | $ 45,946 | $ 357 | 50,251 | 5,427 | (4,253) | $ (5,836)
Net income (loss) | (9,740) |  |  |  |  |
Foreign currency translation adjustments | $ (236) |  |  |  |  |
Balance (in shares) at Sep. 30, 2019 | 16,345,368 | 18,053,000 |  |  |  | (1,708,000)
Balance at Sep. 30, 2019 | $ 50,556 | $ 362 | 64,832 | (4,313) | (4,489) | $ (5,836)
Balance (in shares) at Mar. 31, 2019 |  | 17,956,000 |  |  |  | (1,708,000)
Balance at Mar. 31, 2019 | 43,485 | $ 357 | 50,529 | 2,698 | (4,263) | $ (5,836)
Net income (loss) | (1,109) |  |  | (1,109) |  |
Issuance of common stock upon the exercise of stock options (in shares) |  | 79,000 |  |  |  |
Issuance of common stock upon the exercise of stock options | 213 | $ 3 | 210 |  |  |
Equity based compensation | 602 |  | 602 |  |  |
Foreign currency translation adjustments | 131 |  |  |  | 131 |
Convertible notes conversion discount | 12,465 |  |  |  |  |
Balance (in shares) at Jun. 30, 2019 |  | 18,035,000 |  |  |  | (1,708,000)
Balance at Jun. 30, 2019 | 55,787 | $ 360 | 63,806 | 1,589 | (4,132) | $ (5,836)
Net income (loss) | (5,902) |  |  |  |  |
Issuance of common stock upon the exercise of stock options | 40 | $ 2 | 38 |  |  |
Equity based compensation | 988 |  | 988 |  |  |
Foreign currency translation adjustments | $ (357) |  |  |  | (357) |
Balance (in shares) at Sep. 30, 2019 | 16,345,368 | 18,053,000 |  |  |  | (1,708,000)
Balance at Sep. 30, 2019 | $ 50,556 | $ 362 | $ 64,832 | $ (4,313) | $ (4,489) | $ (5,836)

X
- Definition Amount of increase (decrease) in additional paid in capital (APIC) resulting from recognition of deferred taxes for convertible debt with a beneficial conversion feature. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 55 -Paragraph 51 -URI http://asc.fasb.org/extlink&oid=109238393&loc=d3e34017-109320 + Details
Name: | us-gaap_AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of increase to additional paid-in capital (APIC) from recognition of equity-based compensation for stock options. + References No definition available. + Details
Name: | us-gaap_AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_CommonStockSharesOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | instant

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=114867106&loc=SL7669619-108580 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=114873765&loc=SL114874048-224260 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=114867106&loc=SL7669625-108580 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=114873790&loc=SL114874131-224263 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=115205541&loc=SL114868664-224227 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3602-108585 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 20 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569643-111683 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569616-111683 + Details
Name: | us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Number of share options (or share units) exercised during the current period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(2) -URI http://asc.fasb.org/extlink&oid=109197908&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 + Details
Name: | us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Definition Value of stock issued as a result of the exercise of stock options. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=109259400&loc=d3e21463-112644 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187085-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -URI http://asc.fasb.org/extlink&oid=27010918&loc=d3e74512-122707 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_StockholdersEquity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant