EX-99.1 2 a10-4597_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Contact:                                                  John L. Morgan

763/520-8500

 

FOR IMMEDIATE RELEASE

 

WINMARK CORPORATION ANNOUNCES YEAR END RESULTS

 

Minneapolis, MN (February 24, 2010) – Winmark Corporation (Nasdaq: WINA) announced today net income for the year ended December 26, 2009 of $5,849,000 or $1.10 per share diluted, compared to net income of $1,139,400 or $.21 per share diluted, in 2008.  The fourth quarter 2009 net income was $1,460,500, or $.28 per share diluted, compared to a net loss of ($2,079,200), or ($.38) per share diluted, for the same period last year.  2008 results were impacted by a $2.8 million after-tax earnings charge, or $.52 per share for the fourth quarter, related to the impairment in Winmark’s investment in Tomsten, Inc. (d/b/a Archiver’s).  Revenues for the year ended December 26, 2009 were $37,296,000, up from $35,423,600 in 2008.

 

John Morgan, Chairman and Chief Executive Officer, stated “We finished 2009 with strong performance from our franchising business and improved profitability from our leasing activities.  We are satisfied with our results in 2009 and feel we are well positioned for 2010.”

 

Winmark Corporation creates, supports and finances business.  At December 26, 2009, there were 877 franchises in operation under the brands Play It Again Sports®, Once Upon A Child®, Plato’s Closet®, Music Go Round® and there were 37 territories in operation under the Wirth Business Credit® brand.  An additional 46 retail franchises have been awarded but are not open.  In addition, at December 26, 2009, the Company had loans and leases equal to $39.0 million.

 

This press release contains forward-looking statements within the meaning of the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), relating to future events or the future financial performance of the Company including statements with respect to our ability to finance the growth of our leasing and franchising businesses for the foreseeable future.  Such forward-looking statements are only predictions or statements of intention subject to risks and uncertainties and actual events or results could differ materially from those anticipated.  Because actual result may differ, shareholders and prospective investors are cautioned not to place undue reliance on such forward-looking statements.

 



 

WINMARK CORPORATION

CONDENSED BALANCE SHEETS

 

 

 

December 26, 2009
(unaudited)

 

December 27,2008
(audited)

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

9,490,800

 

$

2,140,000

 

Marketable securities

 

1,274,000

 

438,300

 

Current investments

 

2,000,000

 

500,000

 

Receivables, less allowance for doubtful accounts of $35,700 and $52,700

 

1,761,100

 

2,064,100

 

Net investment in leases - current

 

17,575,900

 

17,379,700

 

Income tax receivable

 

 

792,200

 

Inventories

 

111,400

 

141,500

 

Prepaid expenses

 

398,800

 

1,018,800

 

Deferred income taxes

 

 

216,900

 

Total current assets

 

32,612,000

 

24,691,500

 

 

 

 

 

 

 

Net investment in leases - long term

 

19,423,700

 

28,035,300

 

Long-term investments

 

2,232,900

 

3,833,300

 

Long-term notes receivables, net

 

14,900

 

39,200

 

Property and equipment, net

 

1,843,500

 

512,200

 

Other assets

 

677,500

 

677,500

 

Deferred income taxes

 

 

320,800

 

 

 

$

56,804,500

 

$

58,109,800

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Current line of credit

 

$

3,983,100

 

$

4,313,200

 

Current renewable unsecured subordinated notes

 

9,166,900

 

8,052,400

 

Accounts payable

 

1,415,200

 

1,108,200

 

Income tax payable

 

183,500

 

 

Accrued liabilities

 

1,794,100

 

2,905,400

 

Current discounted lease rentals

 

972,600

 

1,012,900

 

Current rents received in advance

 

294,400

 

141,600

 

Current deferred revenue

 

1,188,800

 

993,600

 

Deferred income taxes

 

1,057,700

 

 

Total current liabilities

 

20,056,300

 

18,527,300

 

Long-term line of credit

 

5,298,900

 

9,276,300

 

Long-term renewable unsecured subordinated notes

 

12,058,700

 

12,788,700

 

Long-term discounted lease rentals

 

507,600

 

1,298,500

 

Long-term rents received in advance

 

1,332,000

 

1,696,400

 

Long-term deferred revenue

 

709,500

 

631,400

 

Other long-term liabilities

 

1,298,400

 

 

Deferred income taxes

 

214,400

 

 

Shareholders’ Equity:

 

 

 

 

 

Common stock, no par, 10,000,000 shares authorized, 5,125,025 and 5,433,610 shares issued and outstanding

 

 

427,500

 

Other comprehensive income (loss)

 

9,600

 

(38,500

)

Retained earnings

 

15,319,100

 

13,502,200

 

 

 

 

 

 

 

Total shareholders’ equity

 

15,328,700

 

13,891,200

 

 

 

$

56,804,500

 

$

58,109,800

 

 



 

WINMARK CORPORATION

CONDENSED STATEMENTS OF OPERATIONS

 

 

 

Quarter Ended

 

Fiscal Year Ended

 

 

 

December 26, 2009
(unaudited)

 

December 27, 2008
(unaudited)

 

December 26, 2009
(unaudited)

 

December 27, 2008
(audited)

 

REVENUE:

 

 

 

 

 

 

 

 

 

Royalties

 

$

5,969,600

 

$

5,428,200

 

$

23,616,200

 

$

21,804,200

 

Leasing income

 

2,420,500

 

2,172,800

 

9,536,900

 

8,092,800

 

Merchandise sales

 

488,200

 

582,700

 

2,386,700

 

3,268,100

 

Franchise fees

 

268,300

 

359,000

 

1,072,900

 

1,704,500

 

Other

 

236,500

 

158,000

 

683,300

 

554,000

 

Total revenue

 

9,383,100

 

8,700,700

 

37,296,000

 

35,423,600

 

 

 

 

 

 

 

 

 

 

 

COST OF MERCHANDISE SOLD

 

473,500

 

555,300

 

2,290,200

 

3,120,700

 

LEASING EXPENSE

 

544,900

 

461,800

 

2,288,200

 

1,881,800

 

PROVISION FOR CREDIT LOSSES

 

918,000

 

1,343,700

 

2,795,500

 

2,569,800

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

4,761,800

 

4,691,800

 

19,141,700

 

19,760,200

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

2,684,900

 

1,648,100

 

10,780,400

 

8,091,100

 

LOSS FROM EQUITY INVESTMENTS

 

(39,100

)

(2,881,500

)

(100,500

)

(3,163,200

)

INTEREST EXPENSE

 

(299,200

)

(306,800

)

(1,309,000

)

(1,305,000

)

INTEREST AND OTHER INCOME (LOSS)

 

107,900

 

(21,700

)

459,300

 

224,600

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

2,454,500

 

(1,561,900

)

9,830,200

 

3,847,500

 

PROVISION FOR INCOME TAXES

 

(994,000

)

(517,300

)

(3,981,200

)

(2,708,100

)

NET INCOME (LOSS)

 

$

1,460,500

 

$

(2,079,200

)

$

5,849,000

 

$

1,139,400

 

EARNINGS (LOSS) PER SHARE - BASIC

 

$

.28

 

$

(.38

)

$

1.10

 

$

.21

 

EARNINGS (LOSS) PER SHARE - DILUTED

 

$

.28

 

$

(.38

)

$

1.10

 

$

.21

 

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC

 

5,205,082

 

5,461,011

 

5,303,177

 

5,504,705

 

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED

 

5,278,875

 

5,461,011

 

5,337,668

 

5,531,216