XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Leasing Operations: (Tables)
9 Months Ended
Sep. 30, 2017
Investment in Leasing Operations:  
Schedule of investment in leasing operations

 

 

 

 

 

 

 

 

    

September 30, 2017

    

December 31, 2016

Direct financing and sales-type leases:

 

 

 

 

 

 

Minimum lease payments receivable

 

$

39,565,600

 

$

37,839,800

Estimated residual value of equipment

 

 

4,797,600

 

 

4,754,200

Unearned lease income net of initial direct costs deferred

 

 

(5,734,900)

 

 

(5,844,500)

Security deposits

 

 

(4,504,700)

 

 

(4,424,400)

Equipment installed on leases not yet commenced

 

 

7,113,000

 

 

9,961,600

Total investment in direct financing and sales-type leases

 

 

41,236,600

 

 

42,286,700

Allowance for credit losses

 

 

(883,600)

 

 

(896,000)

Net investment in direct financing and sales-type leases

 

 

40,353,000

 

 

41,390,700

Operating leases:

 

 

 

 

 

 

Operating lease assets

 

 

1,494,000

 

 

800,700

Less accumulated depreciation and amortization

 

 

(1,286,500)

 

 

(775,900)

Net investment in operating leases

 

 

207,500

 

 

24,800

Total net investment in leasing operations

 

$

40,560,500

 

$

41,415,500

 

Schedule of future minimum lease payments receivable under lease contracts and the amortization of unearned lease income, net of initial direct costs deferred

 

 

 

 

 

 

 

 

 

 

Direct Financing and Sales-Type Leases

 

 

    

Minimum Lease

    

Income

 

Fiscal Year

 

Payments Receivable

 

 Amortization

 

2017

 

$

6,461,600

 

$

1,341,400

 

2018

 

 

19,175,400

 

 

3,300,600

 

2019

 

 

11,561,600

 

 

1,017,200

 

2020

 

 

2,343,000

 

 

74,000

 

2021

 

 

12,800

 

 

1,200

 

Thereafter

 

 

11,200

 

 

500

 

 

 

$

39,565,600

 

$

5,734,900

 

 

Schedule of activity in the allowance for credit losses for leasing operations

 

 

 

 

 

 

 

 

    

September 30, 2017

    

September 24, 2016

Balance at beginning of period

 

$

896,000

 

$

859,100

Provisions charged to expense

 

 

(26,200)

 

 

(52,000)

Recoveries

 

 

13,800

 

 

39,800

Deductions for amounts written-off

 

 

 —

 

 

(29,200)

Balance at end of period

 

$

883,600

 

$

817,700

 

Schedule of investment in direct financing and sales-type leases (investment in leases) and allowance for credit losses by loss evaluation methodology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

December 31, 2016

 

    

Investment

    

Allowance for

    

Investment

    

Allowance for

 

 

In Leases

 

Credit Losses

 

In Leases

 

Credit Losses

Collectively evaluated for loss potential

 

$

41,236,600

 

$

883,600

 

$

42,286,700

 

$

896,000

Individually evaluated for loss potential

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

41,236,600

 

$

883,600

 

$

42,286,700

 

$

896,000

 

Schedule of information regarding accruing and non-accrual leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

 

 

    

 

 

 

 

Delinquent

 

Delinquent

 

Delinquent and

 

 

 

 

 

 

 

 

and Accruing

 

and Accruing

 

Accruing

 

Non-Accrual

 

Total

Middle-Market

 

$

40,058,900

 

$

93,200

 

$

 —

 

$

 —

 

$

40,152,100

Small-Ticket

 

 

1,084,500

 

 

 —

 

 

 —

 

 

 —

 

 

1,084,500

Total Investment in Leases

 

$

41,143,400

 

$

93,200

 

$

 —

 

$

 —

 

$

41,236,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

    

0-60 Days

    

61-90 Days

    

Over 90 Days

    

 

 

    

 

 

 

 

Delinquent

 

Delinquent

 

Delinquent and

 

 

 

 

 

 

 

 

and Accruing

 

and Accruing

 

Accruing

 

Non-Accrual

 

Total

Middle-Market

 

$

41,299,600

 

$

 —

 

$

 —

 

$

 —

 

$

41,299,600

Small-Ticket

 

 

987,100

 

 

 —

 

 

 —

 

 

 —

 

 

987,100

Total Investment in Leases

 

$

42,286,700

 

$

 —

 

$

 —

 

$

 —

 

$

42,286,700