XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting: (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting:  
Schedule of financial information by segment and reconciliation of segment contribution to operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

    

September 30, 2017

    

September 24, 2016

    

September 30, 2017

    

September 24, 2016

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

13,652,100

 

$

12,560,300

 

$

38,219,200

 

$

36,375,400

Leasing

 

 

3,915,800

 

 

4,174,000

 

 

13,722,000

 

 

12,839,000

Total revenue

 

$

17,567,900

 

$

16,734,300

 

$

51,941,200

 

$

49,214,400

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Franchising segment contribution

 

$

8,145,400

 

$

8,058,800

 

$

21,500,200

 

$

20,833,600

Leasing segment contribution

 

 

1,706,600

 

 

2,379,200

 

 

6,621,400

 

 

6,966,100

Total operating income

 

$

9,852,000

 

$

10,438,000

 

$

28,121,600

 

$

27,799,700

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

66,300

 

$

79,700

 

$

211,200

 

$

248,200

Leasing

 

 

20,700

 

 

23,600

 

 

64,500

 

 

72,400

Total depreciation and amortization

 

$

87,000

 

$

103,300

 

$

275,700

 

$

320,600

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

September 30, 2017

    

December 31, 2016

Identifiable assets:

 

 

 

 

 

 

Franchising

 

$

3,473,100

 

$

3,141,300

Leasing

 

 

41,444,100

 

 

42,735,600

Unallocated

 

 

2,261,200

 

 

2,704,700

Total

 

$

47,178,400

 

$

48,581,600