XML 32 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting:
12 Months Ended
Dec. 30, 2017
Segment Reporting:  
Segment Reporting:

12.     Segment Reporting:

 

The Company currently has two reportable business segments, franchising and leasing.  The franchising segment franchises value-oriented retail store concepts that buy, sell, trade and consign merchandise as well as provides strategic consulting services related to franchising.  The leasing segment includes (i) Winmark Capital Corporation, a middle-market equipment leasing business and (ii) Wirth Business Credit, Inc., a small-ticket financing business.  Segment reporting is intended to give financial statement users a better view of how the Company manages and evaluates its businesses.  The Company’s internal management reporting is the basis for the information disclosed for its business segments and includes allocation of shared-service costs.  Segment assets are those that are directly used in or identified with segment operations, including cash, accounts receivable, prepaids, inventory, property and equipment and investment in leasing operations.  Unallocated assets include corporate cash and cash equivalents, marketable securities, long-term investments, current and deferred tax amounts and other corporate assets.  Inter-segment balances and transactions have been eliminated.  The following tables summarize financial information by segment and provide a reconciliation of segment contribution to operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

    

December 30, 2017

    

December 31, 2016

    

December 26, 2015

 

Revenue:

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

51,275,700

 

$

49,296,700

 

$

47,882,100

 

Leasing

 

 

18,470,200

 

 

17,283,600

 

 

21,565,700

 

Total revenue

 

$

69,745,900

 

$

66,580,300

 

$

69,447,800

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to operating income:

 

 

 

 

 

 

 

 

 

 

Franchising segment contribution

 

$

29,493,500

 

$

28,650,400

 

$

26,891,000

 

Leasing segment contribution

 

 

9,291,100

 

 

9,650,600

 

 

10,199,700

 

Total operating income

 

$

38,784,600

 

$

38,301,000

 

$

37,090,700

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

271,300

 

$

325,200

 

$

341,600

 

Leasing

 

 

84,100

 

 

95,300

 

 

91,000

 

Total depreciation and amortization

 

$

355,400

 

$

420,500

 

$

432,600

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

December 30, 2017

    

December 31, 2016

Identifiable assets:

 

 

 

 

 

 

Franchising

 

$

3,614,200

 

$

3,141,300

Leasing

 

 

42,153,600

 

 

42,735,600

Unallocated

 

 

2,637,000

 

 

2,704,700

Total

 

$

48,404,800

 

$

48,581,600

 

Revenues are all generated from United States operations other than franchising revenues from Canadian operations of $3.8 million, $3.3 million and $2.9 million in each of fiscal 2017, 2016 and 2015, respectively.  All long-lived assets are located within the United States.