XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 1,073,200 $ 1,252,900
Marketable securities   199,900
Receivables, less allowance for doubtful accounts of $400 and $2,100 1,796,000 1,479,200
Restricted cash 90,000 40,000
Net investment in leases - current 15,332,300 17,004,800
Income tax receivable 2,161,800 1,678,800
Inventories 97,100 87,500
Prepaid expenses 814,800 1,050,700
Total current assets 21,365,200 22,793,800
Net investment in leases - long-term 25,945,300 24,410,700
Property and equipment:    
Furniture and equipment 2,895,200 2,866,600
Building and building improvements 1,447,200 1,447,200
Less - accumulated depreciation and amortization (3,855,600) (3,544,200)
Property and equipment, net 486,800 769,600
Goodwill 607,500 607,500
Total assets 48,404,800 48,581,600
Current Liabilities:    
Notes payable, net of unamortized debt issuance costs of $13,900 and $10,000 3,236,100 1,990,000
Accounts payable 2,073,000 1,692,000
Accrued liabilities 1,837,300 1,811,100
Discounted lease rentals 570,800  
Deferred revenue 1,736,200 1,864,700
Total current liabilities 9,453,400 7,357,800
Long-Term Liabilities:    
Line of credit 35,400,000 23,400,000
Notes payable, net of unamortized debt issuance costs of $96,500 and $73,500 28,841,000 19,926,500
Discounted lease rentals 1,121,600  
Deferred revenue 1,465,500 1,423,800
Other liabilities 845,000 993,600
Deferred income taxes 1,956,500 3,331,900
Total long-term liabilities 69,629,600 49,075,800
Commitments and Contingencies
Shareholders' Equity (Deficit):    
Common stock, no par value, 10,000,000 shares authorized, 3,843,078 and 4,165,769 shares issued and outstanding 1,476,200 2,976,100
Accumulated other comprehensive income (loss)   (9,900)
Retained earnings (accumulated deficit) (32,154,400) (10,818,200)
Total shareholders' equity (deficit) (30,678,200) (7,852,000)
Total liabilities and shareholders' equity (deficit) $ 48,404,800 $ 48,581,600