XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Recent Accounting Pronouncements: ASU 2014-09 (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Jun. 30, 2018
Jul. 01, 2017
Dec. 30, 2017
Consolidated Statement of Operations          
Selling, general and administrative expenses $ 6,799,300 $ 6,468,400 $ 13,493,700 $ 12,980,900  
Provision for income taxes (2,262,500) (2,836,200) (4,631,500) (6,101,500)  
Net Income $ 7,143,000 $ 5,530,700 $ 14,103,400 $ 11,081,500  
Earnings per share - basic (in dollars per share) $ 1.85 $ 1.32 $ 3.66 $ 2.65  
Earnings per share - diluted (in dollars per share) $ 1.73 $ 1.23 $ 3.42 $ 2.48  
ASSETS          
Prepaid expenses $ 765,800   $ 765,800   $ 901,600
Other assets 396,800   396,800   350,400
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)          
Deferred revenue - Current 3,047,200   3,047,200   3,012,700
Deferred revenue - Long term 7,294,500   7,294,500   7,297,500
Deferred income taxes 360,200   360,200   320,500
Retained earnings (accumulated deficit) (24,087,400)   (24,087,400)   (37,189,700)
Franchise fees          
Consolidated Statement of Operations          
Revenue 378,100 $ 468,800 779,000 $ 837,400  
Other          
Consolidated Statement of Operations          
Revenue $ 398,700 382,800 $ 804,100 763,200  
As Previously Reported          
Consolidated Statement of Operations          
Selling, general and administrative expenses   6,467,100   12,970,500  
Provision for income taxes   (2,914,800)   (6,136,500)  
Net Income   $ 5,773,200   $ 11,189,600  
Earnings per share - basic (in dollars per share)   $ 1.37   $ 2.67  
Earnings per share - diluted (in dollars per share)   $ 1.29   $ 2.50  
ASSETS          
Prepaid expenses         814,800
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)          
Deferred revenue - Current         1,736,200
Deferred revenue - Long term         1,465,500
Deferred income taxes         1,956,500
Retained earnings (accumulated deficit)         (32,154,400)
As Previously Reported | Franchise fees          
Consolidated Statement of Operations          
Revenue   $ 675,400   $ 944,700  
As Previously Reported | Other          
Consolidated Statement of Operations          
Revenue   496,000   788,600  
Adjustments          
Consolidated Statement of Operations          
Selling, general and administrative expenses   1,300   10,400  
Provision for income taxes   78,600   35,000  
Net Income   $ (242,500)   $ (108,100)  
Earnings per share - basic (in dollars per share)   $ (0.05)   $ (0.02)  
Earnings per share - diluted (in dollars per share)   $ (0.06)   $ (0.02)  
ASSETS          
Prepaid expenses         86,800
Other assets         350,400
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)          
Deferred revenue - Current         1,276,500
Deferred revenue - Long term         5,832,000
Deferred income taxes         (1,636,000)
Retained earnings (accumulated deficit)         $ (5,035,300)
Adjustments | Franchise fees          
Consolidated Statement of Operations          
Revenue   $ (206,600)   $ (107,300)  
Adjustments | Other          
Consolidated Statement of Operations          
Revenue   $ (113,200)   $ (25,400)