XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting: (Tables)
9 Months Ended
Sep. 29, 2018
Segment Reporting:  
Schedule of financial information by segment and reconciliation of segment contribution to operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 29, 2018

    

September 30, 2017

    

September 29, 2018

    

September 30, 2017

    

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

14,509,900

 

$

13,815,100

 

$

40,444,800

 

$

38,249,500

 

Leasing

 

 

4,608,600

 

 

3,915,800

 

 

14,994,500

 

 

13,722,000

 

Total revenue

 

$

19,118,500

 

$

17,730,900

 

$

55,439,300

 

$

51,971,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising segment contribution

 

$

9,064,900

 

$

8,332,900

 

$

23,264,900

 

$

21,544,600

 

Leasing segment contribution

 

 

2,370,400

 

 

1,706,600

 

 

8,319,300

 

 

6,621,400

 

Total operating income

 

$

11,435,300

 

$

10,039,500

 

$

31,584,200

 

$

28,166,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchising

 

$

60,300

 

$

66,300

 

$

178,200

 

$

211,200

 

Leasing

 

 

18,300

 

 

20,700

 

 

55,500

 

 

64,500

 

Total depreciation and amortization

 

$

78,600

 

$

87,000

 

$

233,700

 

$

275,700

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

    

September 29, 2018

    

December 30, 2017

Identifiable assets:

 

 

 

 

 

 

Franchising

 

$

4,061,400

 

$

4,051,400

Leasing

 

 

45,981,600

 

 

42,153,600

Unallocated

 

 

451,500

 

 

2,637,000

Total

 

$

50,494,500

 

$

48,842,000