XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Recent Accounting Pronouncements: ASU 2014-09 (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Sep. 29, 2018
Sep. 30, 2017
Dec. 30, 2017
Consolidated Statement of Operations          
Selling, general and administrative expenses $ 6,208,800 $ 6,184,400 $ 19,702,500 $ 19,165,300  
Provision for income taxes (2,493,100) (3,593,000) (7,124,600) (9,694,500)  
Net Income $ 8,364,300 $ 5,860,600 $ 22,467,700 $ 16,942,100  
Earnings per share - basic (in dollars per share) $ 2.15 $ 1.46 $ 5.81 $ 4.10  
Earnings per share - diluted (in dollars per share) $ 2.01 $ 1.36 $ 5.43 $ 3.84  
ASSETS          
Prepaid expenses $ 1,075,400   $ 1,075,400   $ 901,600
Other assets 440,500   440,500   350,400
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)          
Deferred revenue - Current 1,713,100   1,713,100   1,714,900
Deferred revenue - Long term 8,561,400   8,561,400   8,595,300
Deferred income taxes 425,800   425,800   320,500
Retained earnings (accumulated deficit) (16,306,100)   (16,306,100)   (37,189,700)
Franchise fees          
Consolidated Statement of Operations          
Revenue 383,300 $ 342,900 1,162,300 $ 1,180,300  
Other          
Consolidated Statement of Operations          
Revenue $ 402,300 382,400 $ 1,206,400 1,145,600  
As Previously Reported          
Consolidated Statement of Operations          
Selling, general and administrative expenses   6,208,900   19,179,400  
Provision for income taxes   (3,547,100)   (9,683,600)  
Net Income   $ 5,719,000   $ 16,908,600  
Earnings per share - basic (in dollars per share)   $ 1.42   $ 4.09  
Earnings per share - diluted (in dollars per share)   $ 1.33   $ 3.83  
ASSETS          
Prepaid expenses         814,800
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)          
Deferred revenue - Current         1,736,200
Deferred revenue - Long term         1,465,500
Deferred income taxes         1,956,500
Retained earnings (accumulated deficit)         (32,154,400)
As Previously Reported | Franchise fees          
Consolidated Statement of Operations          
Revenue   $ 317,800   $ 1,262,500  
As Previously Reported | Other          
Consolidated Statement of Operations          
Revenue   244,500   1,033,100  
Adjustments          
Consolidated Statement of Operations          
Selling, general and administrative expenses   (24,500)   (14,100)  
Provision for income taxes   (45,900)   (10,900)  
Net Income   $ 141,600   $ 33,500  
Earnings per share - basic (in dollars per share)   $ 0.04   $ 0.01  
Earnings per share - diluted (in dollars per share)   $ 0.03   $ 0.01  
ASSETS          
Prepaid expenses         86,800
Other assets         350,400
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)          
Deferred revenue - Current         (21,300)
Deferred revenue - Long term         7,129,800
Deferred income taxes         (1,636,000)
Retained earnings (accumulated deficit)         $ (5,035,300)
Adjustments | Franchise fees          
Consolidated Statement of Operations          
Revenue   $ 25,100   $ (82,200)  
Adjustments | Other          
Consolidated Statement of Operations          
Revenue   $ 137,900   $ 112,500