XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
 12 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Revenue:      
Leasing income $ 18,176,500 $ 18,470,200 $ 17,283,600
Total revenue 72,511,100 69,757,300 66,519,900
Cost of merchandise sold 2,741,100 2,432,600 2,101,400
Leasing expense 1,929,300 3,269,100 2,323,800
Provision for credit losses 38,600 9,000 18,500
Selling, general and administrative expenses 26,038,300 25,241,600 23,866,900
Income from operations 41,763,800 38,805,000 38,209,300
Interest expense (2,447,500) (2,366,400) (2,342,800)
Interest and other income (expense) (33,200) 12,900 (12,200)
Income before income taxes 39,283,100 36,451,500 35,854,300
Provision for income taxes (9,157,600) (11,871,000) (13,705,900)
Net income $ 30,125,500 $ 24,580,500 $ 22,148,400
Earnings per share - basic (in dollars per share) $ 7.77 $ 6.06 $ 5.37
Earnings per share - diluted (in dollars per share) $ 7.26 $ 5.66 $ 5.11
Weighted average shares outstanding - basic 3,874,757 4,056,049 4,122,854
Weighted average shares outstanding - diluted 4,149,779 4,339,944 4,330,490
Royalties      
Revenue:      
Revenue $ 48,224,500 $ 45,643,500 $ 43,994,900
Merchandise sales      
Revenue:      
Revenue 2,903,100 2,572,200 2,216,900
Franchise fees      
Revenue:      
Revenue 1,580,300 1,541,100 1,564,400
Other      
Revenue:      
Revenue $ 1,626,700 $ 1,530,300 $ 1,460,100